Value Stocks

TECH MAHINDRA Balance Sheet



Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
EQUITY AND LIABILITIES
Share Capital 440.00 438.80 437.00 435.90 443.70 441.70
Share Warrants & Outstandings 1,614.50 1,639.20 1,701.10 1,656.80 1,638.70 1,645.10
Total Reserves 27,100.40 26,038.10 23,957.30 20,950.80 19,432.40 17,986.40
    Securities Premium 1,428.90 1,284.00 1,057.00 920.80 761.10 2,378.90
    Capital Reserves 19.70 19.70 19.70 19.70 19.70 19.70
    Profit & Loss Account Balance 23,860.40 22,520.40 20,287.00 18,460.80 17,619.10 15,392.00
    General Reserves 39.70 39.70 39.70 39.70 39.70 39.70
    Other Reserves 1,751.70 2,174.30 2,553.90 1,509.80 992.80 156.10
Shareholder's Funds 29,154.90 28,116.10 26,095.40 23,043.50 21,514.80 20,073.20
Minority Interest 470.20 495.40 379.50 393.30 477.70 509.10
Secured Loans 0.50 0.50 0.50 5.60 25.30 564.20
    Term Loans - Banks 0.50 0.50 0.50 5.60 1.10 393.50
    Other Secured 0.00 0.00 0.00 0.00 24.20 170.70
Unsecured Loans 128.30 141.50 165.30 173.10 183.30 206.90
    Loans - Banks 124.60 137.30 161.40 171.40 183.30 198.30
    Loans - Others 3.70 4.20 3.90 1.70 0.00 8.60
Deferred Tax Assets / Liabilities -970.40 -363.90 -837.20 -808.70 -608.00 -570.80
    Deferred Tax Assets 1,419.80 1,030.70 1,070.70 844.30 720.10 613.80
    Deferred Tax Liability 449.40 666.80 233.50 35.60 112.10 43.00
Other Long Term Liabilities 1,823.50 2,276.10 1,902.70 2,107.60 218.60 278.60
Long Term Trade Payables 0.00 0.00 0.00 0.00 114.80 327.60
Long Term Provisions 928.80 881.10 781.00 669.10 580.10 555.10
Total Non-Current Liabilities 1,910.70 2,935.30 2,012.30 2,146.70 514.10 1,361.60
Current Liabilities
Trade Payables 4,384.60 4,094.70 2,785.00 3,256.60 2,489.30 2,036.80
    Sundry Creditors 4,384.60 4,094.70 2,785.00 3,256.60 2,489.30 2,036.80
Other Current Liabilities 5,407.60 5,346.30 4,351.10 3,962.70 5,233.10 3,584.10
    Advances received from customers 1,125.90 1,068.00 673.60 627.90 613.00 575.50
    Interest Accrued But Not Due 0.00 0.00 3.30 8.20 4.60 6.80
    Current maturity - Others 0.00 0.00 0.00 0.00 29.90 133.10
    Other Liabilities 4,281.70 4,278.30 3,674.20 3,326.60 4,585.60 2,868.70
Short Term Borrowings 1,357.00 1,348.10 1,496.00 2,249.50 1,196.10 954.90
    Secured ST Loans repayable on Demands 27.00 22.80 150.10 535.90 387.90 167.50
    Other Unsecured Loans 1,330.00 1,325.30 1,345.90 1,713.60 808.20 787.40
Short Term Provisions 2,171.80 1,715.70 1,645.40 1,456.90 1,412.70 1,340.90
    Provision for Tax 1,540.50 1,044.10 1,114.30 1,020.50 1,017.50 937.90
    Other Provisions 631.30 671.60 531.10 436.40 395.20 403.00
Total Current Liabilities 13,321.00 12,504.80 10,277.50 10,925.70 10,331.20 7,916.70
Total Liabilities 44,856.80 44,051.60 38,764.70 36,509.20 32,837.80 29,860.60
ASSETS
Gross Block 27,891.00 25,777.20 18,747.40 17,681.90 14,544.80 14,551.60
Less: Accumulated Depreciation 13,034.30 11,073.30 9,818.00 8,954.30 7,654.40 7,119.80
Net Block 14,856.70 14,703.90 8,929.40 8,727.60 6,890.40 7,431.80
Capital Work in Progress 83.60 165.10 118.30 50.10 276.30 239.90
Non Current Investments 604.90 447.90 575.70 236.00 752.00 1,245.80
Long Term Investment 604.90 447.90 575.70 236.00 752.00 1,245.80
    Quoted 399.40 2.10 301.10 3.40 698.90 1,137.80
    Unquoted 229.30 469.60 298.40 256.40 85.40 140.30
    Less: Prov for Diminution in Value of Invest. 23.80 23.80 23.80 23.80 32.30 32.30
Long Term Loans & Advances 3,534.70 2,946.80 2,442.10 2,781.10 2,482.20 2,123.70
Other Non Current Assets 1,233.30 1,252.50 1,350.20 1,397.70 700.30 521.80
Total Non-Current Assets 20,424.10 19,595.90 13,504.80 13,336.90 11,272.00 11,753.60
Current Assets  Loans & Advances
Currents Investments 2,783.20 4,435.90 9,661.90 5,612.30 6,589.90 3,594.90
    Quoted 122.30 774.60 174.80 1,009.70 1,430.50 0.00
    Unquoted 2,660.90 3,661.30 9,487.10 4,602.60 5,159.40 3,594.90
Inventories 23.60 40.50 24.20 35.80 75.20 65.90
    Other Inventory 23.60 40.50 24.20 35.80 75.20 65.90
Sundry Debtors 12,881.60 11,933.40 9,031.70 7,577.20 6,958.60 6,497.90
    Debtors more than Six months 1,295.80 1,028.10 0.00 0.00 0.00 0.00
    Debtors Others 12,295.60 11,577.90 9,723.40 8,303.60 7,650.30 7,011.50
Cash and Bank 4,254.70 3,974.50 2,835.20 3,148.30 2,358.70 3,044.30
    Cash in hand 4.40 7.60 3.00 0.70 0.70 0.90
    Balances at Bank 4,250.30 3,966.90 2,832.20 3,147.60 2,358.00 2,989.70
    Other cash and bank balances 0.00 0.00 0.00 0.00 0.00 53.70
Other Current Assets 1,951.80 2,212.10 1,842.20 1,432.20 1,551.50 933.80
    Interest accrued on Investments 0.00 0.00 40.20 15.70 53.10 31.90
    Interest accrued on Debentures 0.00 0.00 10.70 60.80 38.20 1.00
    Prepaid Expenses 1,069.30 1,175.40 780.80 640.70 404.90 420.80
    Other current_assets 882.50 1,036.70 1,010.50 715.00 1,055.30 480.10
Short Term Loans and Advances 2,537.80 1,859.30 1,864.70 5,366.50 4,031.90 3,970.20
    Advances recoverable in cash or in kind 2,051.30 1,499.00 1,594.80 4,905.10 3,430.10 2,579.40
    Other Loans & Advances 486.50 360.30 269.90 461.40 601.80 1,390.80
Total Current Assets 24,432.70 24,455.70 25,259.90 23,172.30 21,565.80 18,107.00
Total Assets 44,856.80 44,051.60 38,764.70 36,509.20 32,837.80 29,860.60
Contingent Liabilities 9,976.80 9,852.40 10,412.40 11,185.20 10,604.80 10,902.00
Total Debt 1,578.20 1,581.70 1,692.80 2,470.70 1,995.50 2,396.60
Book Value 31.30 30.17 27.91 24.53 22.40 20.86
Adjusted Book Value 31.30 30.17 27.91 24.53 22.40 20.86

CIN: U67190WB2003PTC096617. Trading in Commodities is done through our Group Company Dynamic Commodities Pvt. Ltd. The company is also engaged in Proprietory Trading apart from Client Business.
“2019 © COPYRIGHT DYNAMIC EQUITIES PVT. LTD.”

Disclaimer: There is no guarantee of profits or no exceptions from losses. The investment advice provided are solely the personal views of the research team. You are advised to rely on your own judgment while making investment / Trading decisions. Past performance is not an indicator of future returns. Investment is subject to market risks. You should read and understand the Risk Disclosure Documents before trading/Investing.

Disclosure: We, Dynamic Equities Private Limited are also engaged in Proprietory Trading apart from Client Business. In case of any complaints/grievances, clients may write to us at compliance@dynamiclevels.com

  • Download our Mobile App
  • Available on Google Play
  • Available on App Store
  • RSS

Number of clients' complaint

At the beginning of the month Received during the month Resolved during the month Pending at the end of the month Reasons for pendency
NIL NIL NIL NIL NIL