|
Mar 23 |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
EQUITY AND LIABILITIES |
Share Capital |
440.00 |
438.80 |
437.00 |
435.90 |
443.70 |
441.70 |
Share Warrants & Outstandings |
1,614.50 |
1,639.20 |
1,701.10 |
1,656.80 |
1,638.70 |
1,645.10 |
Total Reserves |
27,100.40 |
26,038.10 |
23,957.30 |
20,950.80 |
19,432.40 |
17,986.40 |
Securities Premium |
1,428.90 |
1,284.00 |
1,057.00 |
920.80 |
761.10 |
2,378.90 |
Capital Reserves |
19.70 |
19.70 |
19.70 |
19.70 |
19.70 |
19.70 |
Profit & Loss Account Balance |
23,860.40 |
22,520.40 |
20,287.00 |
18,460.80 |
17,619.10 |
15,392.00 |
General Reserves |
39.70 |
39.70 |
39.70 |
39.70 |
39.70 |
39.70 |
Other Reserves |
1,751.70 |
2,174.30 |
2,553.90 |
1,509.80 |
992.80 |
156.10 |
Shareholder's Funds |
29,154.90 |
28,116.10 |
26,095.40 |
23,043.50 |
21,514.80 |
20,073.20 |
Minority Interest |
470.20 |
495.40 |
379.50 |
393.30 |
477.70 |
509.10 |
Secured Loans |
0.50 |
0.50 |
0.50 |
5.60 |
25.30 |
564.20 |
Term Loans - Banks |
0.50 |
0.50 |
0.50 |
5.60 |
1.10 |
393.50 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
24.20 |
170.70 |
Unsecured Loans |
128.30 |
141.50 |
165.30 |
173.10 |
183.30 |
206.90 |
Loans - Banks |
124.60 |
137.30 |
161.40 |
171.40 |
183.30 |
198.30 |
Loans - Others |
3.70 |
4.20 |
3.90 |
1.70 |
0.00 |
8.60 |
Deferred Tax Assets / Liabilities |
-970.40 |
-363.90 |
-837.20 |
-808.70 |
-608.00 |
-570.80 |
Deferred Tax Assets |
1,419.80 |
1,030.70 |
1,070.70 |
844.30 |
720.10 |
613.80 |
Deferred Tax Liability |
449.40 |
666.80 |
233.50 |
35.60 |
112.10 |
43.00 |
Other Long Term Liabilities |
1,823.50 |
2,276.10 |
1,902.70 |
2,107.60 |
218.60 |
278.60 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
114.80 |
327.60 |
Long Term Provisions |
928.80 |
881.10 |
781.00 |
669.10 |
580.10 |
555.10 |
Total Non-Current Liabilities |
1,910.70 |
2,935.30 |
2,012.30 |
2,146.70 |
514.10 |
1,361.60 |
Current Liabilities |
Trade Payables |
4,384.60 |
4,094.70 |
2,785.00 |
3,256.60 |
2,489.30 |
2,036.80 |
Sundry Creditors |
4,384.60 |
4,094.70 |
2,785.00 |
3,256.60 |
2,489.30 |
2,036.80 |
Other Current Liabilities |
5,407.60 |
5,346.30 |
4,351.10 |
3,962.70 |
5,233.10 |
3,584.10 |
Advances received from customers |
1,125.90 |
1,068.00 |
673.60 |
627.90 |
613.00 |
575.50 |
Interest Accrued But Not Due |
0.00 |
0.00 |
3.30 |
8.20 |
4.60 |
6.80 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
29.90 |
133.10 |
Other Liabilities |
4,281.70 |
4,278.30 |
3,674.20 |
3,326.60 |
4,585.60 |
2,868.70 |
Short Term Borrowings |
1,357.00 |
1,348.10 |
1,496.00 |
2,249.50 |
1,196.10 |
954.90 |
Secured ST Loans repayable on Demands |
27.00 |
22.80 |
150.10 |
535.90 |
387.90 |
167.50 |
Other Unsecured Loans |
1,330.00 |
1,325.30 |
1,345.90 |
1,713.60 |
808.20 |
787.40 |
Short Term Provisions |
2,171.80 |
1,715.70 |
1,645.40 |
1,456.90 |
1,412.70 |
1,340.90 |
Provision for Tax |
1,540.50 |
1,044.10 |
1,114.30 |
1,020.50 |
1,017.50 |
937.90 |
Other Provisions |
631.30 |
671.60 |
531.10 |
436.40 |
395.20 |
403.00 |
Total Current Liabilities |
13,321.00 |
12,504.80 |
10,277.50 |
10,925.70 |
10,331.20 |
7,916.70 |
Total Liabilities |
44,856.80 |
44,051.60 |
38,764.70 |
36,509.20 |
32,837.80 |
29,860.60 |
ASSETS |
Gross Block |
27,891.00 |
25,777.20 |
18,747.40 |
17,681.90 |
14,544.80 |
14,551.60 |
Less: Accumulated Depreciation |
13,034.30 |
11,073.30 |
9,818.00 |
8,954.30 |
7,654.40 |
7,119.80 |
Net Block |
14,856.70 |
14,703.90 |
8,929.40 |
8,727.60 |
6,890.40 |
7,431.80 |
Capital Work in Progress |
83.60 |
165.10 |
118.30 |
50.10 |
276.30 |
239.90 |
Non Current Investments |
604.90 |
447.90 |
575.70 |
236.00 |
752.00 |
1,245.80 |
Long Term Investment |
604.90 |
447.90 |
575.70 |
236.00 |
752.00 |
1,245.80 |
Quoted |
399.40 |
2.10 |
301.10 |
3.40 |
698.90 |
1,137.80 |
Unquoted |
229.30 |
469.60 |
298.40 |
256.40 |
85.40 |
140.30 |
Less: Prov for Diminution in Value of Invest. |
23.80 |
23.80 |
23.80 |
23.80 |
32.30 |
32.30 |
Long Term Loans & Advances |
3,534.70 |
2,946.80 |
2,442.10 |
2,781.10 |
2,482.20 |
2,123.70 |
Other Non Current Assets |
1,233.30 |
1,252.50 |
1,350.20 |
1,397.70 |
700.30 |
521.80 |
Total Non-Current Assets |
20,424.10 |
19,595.90 |
13,504.80 |
13,336.90 |
11,272.00 |
11,753.60 |
Current Assets Loans & Advances |
Currents Investments |
2,783.20 |
4,435.90 |
9,661.90 |
5,612.30 |
6,589.90 |
3,594.90 |
Quoted |
122.30 |
774.60 |
174.80 |
1,009.70 |
1,430.50 |
0.00 |
Unquoted |
2,660.90 |
3,661.30 |
9,487.10 |
4,602.60 |
5,159.40 |
3,594.90 |
Inventories |
23.60 |
40.50 |
24.20 |
35.80 |
75.20 |
65.90 |
Other Inventory |
23.60 |
40.50 |
24.20 |
35.80 |
75.20 |
65.90 |
Sundry Debtors |
12,881.60 |
11,933.40 |
9,031.70 |
7,577.20 |
6,958.60 |
6,497.90 |
Debtors more than Six months |
1,295.80 |
1,028.10 |
0.00 |
0.00 |
0.00 |
0.00 |
Debtors Others |
12,295.60 |
11,577.90 |
9,723.40 |
8,303.60 |
7,650.30 |
7,011.50 |
Cash and Bank |
4,254.70 |
3,974.50 |
2,835.20 |
3,148.30 |
2,358.70 |
3,044.30 |
Cash in hand |
4.40 |
7.60 |
3.00 |
0.70 |
0.70 |
0.90 |
Balances at Bank |
4,250.30 |
3,966.90 |
2,832.20 |
3,147.60 |
2,358.00 |
2,989.70 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
53.70 |
Other Current Assets |
1,951.80 |
2,212.10 |
1,842.20 |
1,432.20 |
1,551.50 |
933.80 |
Interest accrued on Investments |
0.00 |
0.00 |
40.20 |
15.70 |
53.10 |
31.90 |
Interest accrued on Debentures |
0.00 |
0.00 |
10.70 |
60.80 |
38.20 |
1.00 |
Prepaid Expenses |
1,069.30 |
1,175.40 |
780.80 |
640.70 |
404.90 |
420.80 |
Other current_assets |
882.50 |
1,036.70 |
1,010.50 |
715.00 |
1,055.30 |
480.10 |
Short Term Loans and Advances |
2,537.80 |
1,859.30 |
1,864.70 |
5,366.50 |
4,031.90 |
3,970.20 |
Advances recoverable in cash or in kind |
2,051.30 |
1,499.00 |
1,594.80 |
4,905.10 |
3,430.10 |
2,579.40 |
Other Loans & Advances |
486.50 |
360.30 |
269.90 |
461.40 |
601.80 |
1,390.80 |
Total Current Assets |
24,432.70 |
24,455.70 |
25,259.90 |
23,172.30 |
21,565.80 |
18,107.00 |
Total Assets |
44,856.80 |
44,051.60 |
38,764.70 |
36,509.20 |
32,837.80 |
29,860.60 |
Contingent Liabilities |
9,976.80 |
9,852.40 |
10,412.40 |
11,185.20 |
10,604.80 |
10,902.00 |
Total Debt |
1,578.20 |
1,581.70 |
1,692.80 |
2,470.70 |
1,995.50 |
2,396.60 |
Book Value |
31.30 |
30.17 |
27.91 |
24.53 |
22.40 |
20.86 |
Adjusted Book Value |
31.30 |
30.17 |
27.91 |
24.53 |
22.40 |
20.86 |