Value Stocks

TCS Profit & Loss



Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
INCOME :
No of Months 12.00 12.00 12.00 12.00 12.00
INCOME :
Operating Income 191,754.00 164,177.00 156,949.00 146,463.00 123,104.00
     Software Services & Operating Revenues 190,289.00 162,508.00 154,829.00 143,935.00 120,128.00
     Sale of Equipments & licenses 1,465.00 1,669.00 2,120.00 2,528.00 2,976.00
Operating Income (Net) 191,754.00 164,177.00 156,949.00 146,463.00 123,104.00
EXPENDITURE :
Stock Adjustments 0.00 0.00 -1.00 0.00 1.00
Raw Material Consumed 26.00 15.00 18.00 40.00 85.00
     Opening Raw Materials 8.00 5.00 9.00 25.00 19.00
     Purchases Raw Materials 35.00 18.00 14.00 24.00 91.00
     Closing Raw Materials 17.00 8.00 5.00 9.00 25.00
Employee Cost 107,542.00 91,804.00 85,952.00 78,246.00 66,383.00
     Salaries, Wages & Bonus 96,251.00 83,035.00 77,660.00 70,642.00 59,937.00
     Contributions to EPF & Pension Funds 8,450.00 6,401.00 5,834.00 5,308.00 4,505.00
     Wheeling & Transmission Charges recoverable 2,841.00 2,368.00 2,458.00 2,296.00 1,941.00
Cost of Software developments 1,137.00 1,447.00 1,888.00 2,230.00 2,614.00
     Software License cost 1,137.00 1,447.00 1,888.00 2,230.00 2,614.00
Operating Expenses 2,139.00 2,131.00 2,702.00 4,262.00 3,938.00
     Other Operating Expenses 2,139.00 2,131.00 2,702.00 4,262.00 3,938.00
General and Administration Expenses 27,718.00 22,033.00 24,137.00 21,772.00 17,361.00
     Professional and legal fees 17,403.00 13,208.00 12,924.00 11,318.00 8,980.00
     Other Administration 10,315.00 8,825.00 11,213.00 10,454.00 8,381.00
Miscellaneous Expenses 144.00 201.00 144.00 407.00 206.00
     Bad debts /advances written off 135.00 201.00 144.00 187.00 206.00
     Other Miscellaneous Expenses 9.00 0.00 0.00 220.00 0.00
Total Expenditure 138,706.00 117,631.00 114,840.00 106,957.00 90,588.00
Operating Profit (Excl OI) 53,048.00 46,546.00 42,109.00 39,506.00 32,516.00
Other Income 4,027.00 3,134.00 4,592.00 4,311.00 3,642.00
     Interest Received 2,663.00 2,504.00 3,562.00 2,762.00 2,445.00
     Dividend Received 4.00 8.00 10.00 18.00 9.00
     Profit on sale of Fixed Assets 23.00 13.00 46.00 84.00 25.00
     Profits on sale of Investments 198.00 204.00 214.00 0.00 906.00
     Foreign Exchange Gains 1,045.00 248.00 727.00 967.00 163.00
     Others 94.00 157.00 33.00 480.00 94.00
Operating Profit 57,075.00 49,680.00 46,701.00 43,817.00 36,158.00
Interest 784.00 637.00 924.00 198.00 52.00
     Other Interest 784.00 637.00 924.00 198.00 52.00
PBDT 56,291.00 49,043.00 45,777.00 43,619.00 36,106.00
Depreciation 4,604.00 4,065.00 3,529.00 2,056.00 2,014.00
Profit Before Taxation & Exceptional Items 51,687.00 44,978.00 42,248.00 41,563.00 34,092.00
Exceptional Income / Expenses 0.00 -1,218.00 0.00 0.00 0.00
Profit Before Tax 51,687.00 43,760.00 42,248.00 41,563.00 34,092.00
Provision for Tax 13,238.00 11,198.00 9,801.00 10,001.00 8,212.00
     Current Income Tax 14,333.00 11,737.00 9,730.00 10,024.00 8,493.00
     Deferred Tax -333.00 -359.00 899.00 607.00 -57.00
     Other taxes -762.00 -180.00 -828.00 -630.00 -224.00
Profit After Tax 38,449.00 32,562.00 32,447.00 31,562.00 25,880.00
Minority Interest -122.00 -132.00 -107.00 -90.00 -54.00
Consolidated Net Profit 38,327.00 32,430.00 32,340.00 31,472.00 25,826.00
Equity Dividend % 4,300.00 3,800.00 7,300.00 3,000.00 5,000.00
Earnings Per Share 104.72 87.65 86.24 83.93 135.21
Adjusted EPS 104.72 87.65 86.24 83.93 67.61

CIN: U67190WB2003PTC096617. Trading in Commodities is done through our Group Company Dynamic Commodities Pvt. Ltd. The company is also engaged in Proprietory Trading apart from Client Business.
“2019 © COPYRIGHT DYNAMIC EQUITIES PVT. LTD.”

Disclaimer: There is no guarantee of profits or no exceptions from losses. The investment advice provided are solely the personal views of the research team. You are advised to rely on your own judgment while making investment / Trading decisions. Past performance is not an indicator of future returns. Investment is subject to market risks. You should read and understand the Risk Disclosure Documents before trading/Investing.

Disclosure: We, Dynamic Equities Private Limited are also engaged in Proprietory Trading apart from Client Business. In case of any complaints/grievances, clients may write to us at compliance@dynamiclevels.com

  • Download our Mobile App
  • Available on Google Play
  • Available on App Store
  • RSS

Number of clients' complaint

At the beginning of the month Received during the month Resolved during the month Pending at the end of the month Reasons for pendency
NIL NIL NIL NIL NIL