SUN PHARMA Annual Results

Quarterly : Results
Quaterly Shareholding Pattern

Consolidated Income Statement (in Cr.) Standalone Income Statement (in Cr.)

	Mar 2022 Annual	Mar 2021 Annual	Mar 2020 Annual	Mar 2019 Annual	Mar 2018 Annual	Mar 2017 Annual
RESULT_TYPE	A	AR	AR	AR	AR	AR
Net Sales	15,585.98	14,116.05	12,531.93	10,303.21	9,006.25	7,793.20
Total Income	16,782.86	14,308.12	14,042.85	11,574.65	10,134.29	8,308.28
Total Expenditure	12,917.42	11,859.04	9,820.28	8,546.95	8,027.99	7,679.23
Operating Profit	2,668.56	2,257.01	2,711.65	1,756.26	978.26	113.97
Other Income	1,196.88	192.07	1,510.92	1,271.44	1,128.04	515.08
Profit Before Interest, Depreciation & Tax (PBIDT)	3,865.44	2,449.08	4,222.57	3,027.70	2,106.30	629.05
Interest	388.10	267.52	408.01	540.92	388.31	223.57
Exceptional Items	-1,820.53	-89.56	0.00	-1,214.38	-950.50	0.00
Profit Before Depreciation and Tax (PBDT)	1,656.81	2,092.00	3,814.56	1,272.40	767.49	405.48
Depreciation	1,349.95	1,236.43	561.56	552.95	487.24	422.28
Profit Before Tax	306.86	855.57	3,253.00	719.45	280.25	-16.80
Tax	406.85	13.17	41.86	-97.15	-25.39	6.04
Profit After Tax	-99.99	842.40	3,211.14	816.60	305.64	-22.84
Net Profit	-99.99	842.40	3,211.14	816.60	305.64	-22.84
Equity Capital	239.93	239.93	239.93	239.93	239.93	239.93
Face Value (IN RS)	1.00	1.00	1.00	1.00	1.00	1.00
Reserves	24,348.02	26,698.54	24,156.29	22,603.68	22,082.68	20,772.54
Basic Eps After Extraordinary Items	109.22	109.22	108.72	109.45	109.45	109.44
Basic Eps Before Extraordinary Items	45.52	45.52	45.31	45.62	45.62	45.61
Calculated EPS	17.12	15.99	21.64	17.05	10.86	1.46
Calculated EPS (Annualised)	1.97	6.06	25.96	6.98	3.11	-0.22
Diluted Eps After Extraordinary Items	-0.64	5.97	25.62	7.93	3.39	-0.29

	Mar 2022 Annual	Mar 2021 Annual	Mar 2020 Annual	Mar 2019 Annual	Mar 2018 Annual	Mar 2017 Annual
RESULT_TYPE	A	AR	AR	AR	AR	AR
Net Sales	38,654.49	33,498.14	32,837.50	29,065.91	26,489.46	31,578.44
Total Income	39,729.96	34,357.31	33,489.09	30,091.40	27,328.22	32,201.59
Total Expenditure	28,410.73	25,030.42	25,863.35	22,758.32	20,881.33	21,489.17
Operating Profit	10,243.76	8,467.72	6,974.15	6,307.59	5,608.13	10,089.27
Other Income	1,075.47	859.17	651.59	1,025.49	838.76	623.15
Profit Before Interest, Depreciation & Tax (PBIDT)	11,319.23	9,326.89	7,625.74	7,333.08	6,446.89	10,712.42
Interest	127.35	141.43	302.73	555.25	517.57	399.80
Exceptional Items	-4,566.82	-4,306.14	-260.64	-1,214.38	-950.50	0.00
Profit Before Depreciation and Tax (PBDT)	6,625.06	4,879.32	7,062.37	5,563.45	4,978.82	10,312.62
Depreciation	2,143.74	2,079.95	2,052.78	1,753.25	1,499.84	1,264.75
Profit Before Tax	4,481.32	2,799.37	5,009.59	3,810.20	3,478.98	9,047.87
Tax	1,075.50	514.69	822.80	600.88	911.04	1,211.57
Profit After Tax	3,405.82	2,284.68	4,186.79	3,209.32	2,567.94	7,836.30
Net Profit	3,272.73	2,903.82	3,764.93	2,665.42	2,095.70	6,964.37
Equity Capital	239.93	239.93	239.93	239.93	239.93	239.93
Face Value (IN RS)	1.00	1.00	1.00	1.00	1.00	1.00
Reserves	47,771.29	46,222.85	45,024.52	41,169.13	38,074.18	36,399.74
Basic Eps After Extraordinary Items	13.60	12.10	15.70	11.11	8.73	29.00
Basic Eps Before Extraordinary Items	13.60	12.10	15.70	11.11	8.73	29.00
Calculated EPS	13.64	12.10	15.69	11.11	8.73	29.03
Calculated EPS (Annualised)	13.64	12.10	15.69	11.11	8.73	29.03
Diluted Eps After Extraordinary Items	13.60	12.10	15.70	11.11	8.73	29.00
Diluted Eps Before Extraordinary Items	13.60	12.10	15.70	11.11	8.73	29.00
No of Public Share Holdings	109.22	109.22	108.72	109.45	109.45	109.44
% of Public Share Holdings	45.52	45.52	45.31	45.62	45.62	45.61
Operating Profit Margin(%)	26.50	25.28	21.24	21.70	21.17	31.95
PBIDTM%	29.28	27.84	23.22	25.23	24.34	33.92
PBDTM%	17.14	14.57	21.51	19.14	18.80	32.66
Profit Before Tax Margin (%)	11.59	8.36	15.26	13.11	13.13	28.65
Profit After Tax Margin (%)	8.81	6.82	12.75	11.04	9.69	24.82

CIN: U67190WB2003PTC096617. Trading in Commodities is done through our Group Company Dynamic Commodities Pvt. Ltd. The company is also engaged in Proprietory Trading apart from Client Business.
“2019 © COPYRIGHT DYNAMIC EQUITIES PVT. LTD.”

Disclaimer: There is no guarantee of profits or no exceptions from losses. The investment advice provided are solely the personal views of the research team. You are advised to rely on your own judgment while making investment / Trading decisions. Past performance is not an indicator of future returns. Investment is subject to market risks. You should read and understand the Risk Disclosure Documents before trading/Investing.

Disclosure: We, Dynamic Equities Private Limited are also engaged in Proprietory Trading apart from Client Business. In case of any complaints/grievances, clients may write to us at compliance@dynamiclevels.com

Download our Mobile App
RSS

Number of clients' complaint

At the beginning of the month	Received during the month	Resolved during the month	Pending at the end of the month	Reasons for pendency
NIL	NIL	NIL	NIL	NIL

One exchange, many choices