POWER GRID Quarterly Results

Quarterly : Results
Quaterly Shareholding Pattern

Consolidated Income Statement (in Cr.) Standalone Income Statement (in Cr.)

	Mar 2023 Quarterly	Dec 2022 Quarterly	Sep 2022 Quarterly	Jun 2022 Quarterly	Mar 2022 Quarterly	Dec 2021 Quarterly
RESULT_TYPE
Net Sales	11,494.90	10,746.37	10,655.70	10,446.08	10,222.00	10,001.93
Total Income	12,288.31	11,472.46	11,190.42	11,016.88	10,941.93	10,636.56
Total Expenditure	1,360.44	1,366.90	1,697.55	1,644.36	1,345.30	1,312.69
Operating Profit	10,134.46	9,379.47	8,958.15	8,801.72	8,876.70	8,689.24
Other Income	793.41	726.09	534.72	570.80	719.93	634.63
Profit Before Interest, Depreciation & Tax (PBIDT)	10,927.87	10,105.56	9,492.87	9,372.52	9,596.63	9,323.87
Interest	2,519.99	3,036.70	2,205.81	1,981.75	2,102.66	1,851.68
Exceptional Items	0.00	0.00	0.00	0.00	589.93	0.00
Profit Before Depreciation and Tax (PBDT)	8,407.88	7,068.86	7,287.06	7,390.77	8,083.90	7,472.19
Depreciation	3,213.89	3,304.10	3,219.27	3,202.62	3,187.49	3,192.96
Profit Before Tax	5,193.99	3,764.76	4,067.79	4,188.15	4,896.41	4,279.23
Tax	956.18	296.94	382.69	502.29	-59.40	862.41
Profit After Tax	4,237.81	3,467.82	3,685.10	3,685.86	4,955.81	3,416.82
Other Adjustments	-23.41	233.90	-34.06	80.00	-635.17	-67.38
Net Profit	4,214.40	3,701.72	3,651.04	3,765.86	4,320.64	3,349.44
Equity Capital	6,975.45	6,975.45	6,975.45	6,975.45	6,975.45	6,975.45
Face Value (IN RS)	10.00	10.00	10.00	10.00	10.00	10.00
Reserves	75,857.51	75,167.51	75,102.59	72,877.26	69,176.12	68,699.41
Basic Eps After Extraordinary Items	339.43	339.43	339.43	339.43	339.43	339.43
Basic Eps Before Extraordinary Items	48.66	48.66	48.66	48.66	48.66	48.66
Calculated EPS	88.16	87.28	84.07	84.26	86.84	86.88
Calculated EPS (Annualised)	45.19	35.03	38.17	40.09	47.90	42.78
Diluted Eps After Extraordinary Items	36.87	32.27	34.58	35.28	48.48	34.16

	Mar 2023 Quarterly	Dec 2022 Quarterly	Sep 2022 Quarterly	Jun 2022 Quarterly	Mar 2022 Quarterly	Dec 2021 Quarterly
RESULT_TYPE
Net Sales	12,263.72	11,261.78	11,150.57	10,905.21	10,686.77	10,447.81
Total Income	12,557.44	11,530.22	11,349.44	11,168.54	11,067.94	10,723.61
Total Expenditure	1,354.11	1,368.34	1,724.72	1,655.98	1,345.46	1,329.61
Operating Profit	10,909.61	9,893.44	9,425.85	9,249.23	9,341.31	9,118.20
Other Income	293.72	268.44	198.87	263.33	381.17	275.80
Profit Before Interest, Depreciation & Tax (PBIDT)	11,203.33	10,161.88	9,624.72	9,512.56	9,722.48	9,394.00
Interest	2,475.12	3,011.75	2,187.37	1,959.70	2,090.66	1,845.08
Exceptional Items	0.00	0.00	0.00	0.00	306.36	0.00
Profit Before Depreciation and Tax (PBDT)	8,728.21	7,150.13	7,437.35	7,552.86	7,938.18	7,548.92
Depreciation	3,313.99	3,406.82	3,317.31	3,295.26	3,279.09	3,285.51
Profit Before Tax	5,414.22	3,743.31	4,120.04	4,257.60	4,659.09	4,263.41
Tax	1,014.87	330.00	409.56	530.07	-85.30	885.25
Profit After Tax	4,399.35	3,413.31	3,710.48	3,727.53	4,744.39	3,378.16
Other Adjustments	-25.56	231.87	-35.95	78.21	-637.28	-68.57
Net Profit	4,320.43	3,645.34	3,650.16	3,801.19	4,156.44	3,292.97
Equity Capital	6,975.45	6,975.45	6,975.45	6,975.45	6,975.45	6,975.45
Face Value (IN RS)	10.00	10.00	10.00	10.00	10.00	10.00
Reserves	76,039.06	75,241.11	75,232.83	73,008.22	69,271.68	68,995.34
Basic Eps After Extraordinary Items	6.19	5.23	5.23	5.45	5.96	4.72
Basic Eps Before Extraordinary Items	6.19	5.23	5.23	5.45	5.96	4.72
Calculated EPS	6.19	5.23	5.23	5.45	5.96	4.72
Calculated EPS (Annualised)	24.78	20.90	20.93	21.80	23.83	18.88
Diluted Eps After Extraordinary Items	6.19	5.23	5.23	5.45	5.96	4.72
Diluted Eps Before Extraordinary Items	6.19	5.23	5.23	5.45	5.96	4.72
No of Public Share Holdings	339.43	339.43	339.43	339.43	339.43	339.43
% of Public Share Holdings	48.66	48.66	48.66	48.66	48.66	48.66
Operating Profit Margin(%)	88.96	87.85	84.53	84.81	87.41	87.27
PBIDTM%	91.35	90.23	86.32	87.23	90.98	89.91
PBDTM%	71.17	63.49	66.70	69.26	74.28	72.25
Profit Before Tax Margin (%)	44.15	33.24	36.95	39.04	43.60	40.81
Profit After Tax Margin (%)	35.87	30.31	33.28	34.18	44.39	32.33

CIN: U67190WB2003PTC096617. Trading in Commodities is done through our Group Company Dynamic Commodities Pvt. Ltd. The company is also engaged in Proprietory Trading apart from Client Business.
“2019 © COPYRIGHT DYNAMIC EQUITIES PVT. LTD.”

Disclaimer: There is no guarantee of profits or no exceptions from losses. The investment advice provided are solely the personal views of the research team. You are advised to rely on your own judgment while making investment / Trading decisions. Past performance is not an indicator of future returns. Investment is subject to market risks. You should read and understand the Risk Disclosure Documents before trading/Investing.

Disclosure: We, Dynamic Equities Private Limited are also engaged in Proprietory Trading apart from Client Business. In case of any complaints/grievances, clients may write to us at compliance@dynamiclevels.com

Download our Mobile App
RSS

Number of clients' complaint

At the beginning of the month	Received during the month	Resolved during the month	Pending at the end of the month	Reasons for pendency
NIL	NIL	NIL	NIL	NIL

One exchange, many choices