LUPIN Annual Results

Quarterly : Results
Quaterly Shareholding Pattern

Consolidated Income Statement (in Cr.) Standalone Income Statement (in Cr.)

	Mar 2023 Annual	Mar 2022 Annual	Mar 2021 Annual	Mar 2020 Annual	Mar 2019 Annual	Mar 2018 Annual
RESULT_TYPE	A	AR	AR	AR	AR	AR
Net Sales	11,258.83	11,771.67	11,055.93	11,025.66	11,356.32	10,088.18
Total Income	11,350.09	11,922.09	11,185.02	11,500.85	11,647.66	10,219.30
Total Expenditure	10,176.17	11,495.96	9,011.87	9,118.05	8,503.54	8,002.32
Operating Profit	1,082.66	275.71	2,044.06	1,907.61	2,852.78	2,085.86
Other Income	91.26	150.42	129.09	475.19	291.34	131.12
Profit Before Interest, Depreciation & Tax (PBIDT)	1,173.92	426.13	2,173.15	2,382.80	3,144.12	2,216.98
Interest	98.44	73.47	40.62	52.59	35.47	33.24
Exceptional Items	0.00	0.00	0.00	-759.21	-339.98	0.00
Profit Before Depreciation and Tax (PBDT)	1,075.48	352.66	2,132.53	1,571.00	2,768.67	2,183.74
Depreciation	548.34	514.19	502.83	518.75	426.30	389.81
Profit Before Tax	527.14	-161.53	1,629.70	1,052.25	2,342.37	1,793.93
Tax	101.93	27.17	371.08	324.70	803.54	449.27
Profit After Tax	425.21	-188.70	1,258.62	727.55	1,538.83	1,344.66
Net Profit	425.21	-188.70	1,258.62	727.55	1,538.83	1,344.66
Equity Capital	91.00	90.90	90.74	90.60	90.50	90.42
Face Value (IN RS)	2.00	2.00	2.00	2.00	2.00	2.00
Reserves	18,320.86	18,059.29	18,474.83	17,382.60	17,026.77	15,694.54
Basic Eps After Extraordinary Items	24.08	24.19	24.11	24.04	23.99	23.96
Basic Eps Before Extraordinary Items	52.92	53.22	53.14	53.08	53.03	52.99
Calculated EPS	9.62	2.34	18.49	17.30	25.12	20.68
Calculated EPS (Annualised)	4.68	-1.37	14.74	9.54	20.63	17.78
Diluted Eps After Extraordinary Items	3.78	-1.60	11.38	6.60	13.55	13.33

	Mar 2023 Annual	Mar 2022 Annual	Mar 2021 Annual	Mar 2020 Annual	Mar 2019 Annual	Mar 2018 Annual
RESULT_TYPE	A	AR	AR	AR	AR	AR
Net Sales	16,641.66	16,405.48	15,162.96	15,374.76	14,664.56	15,804.15
Total Income	16,715.02	16,547.17	15,299.25	15,858.52	14,997.57	15,954.50
Total Expenditure	14,843.54	16,118.26	12,596.08	13,019.96	12,103.84	12,656.64
Operating Profit	1,798.12	287.22	2,566.88	2,354.80	2,560.72	3,147.51
Other Income	73.36	141.69	136.29	483.76	333.01	150.35
Profit Before Interest, Depreciation & Tax (PBIDT)	1,871.48	428.91	2,703.17	2,838.56	2,893.73	3,297.86
Interest	274.30	142.77	140.64	362.98	302.49	204.35
Exceptional Items	0.00	0.00	0.00	-752.07	-339.98	-1,464.35
Profit Before Depreciation and Tax (PBDT)	1,597.18	286.14	2,562.53	1,723.51	2,251.26	1,629.16
Depreciation	880.69	1,658.71	887.41	970.22	846.05	1,085.87
Profit Before Tax	716.49	-1,372.57	1,675.12	753.29	1,405.21	543.29
Tax	268.80	137.15	448.52	1,157.11	887.94	288.46
Profit After Tax	447.69	-1,509.72	1,226.60	-403.82	517.27	254.83
Net Profit	430.08	-1,528.04	1,216.53	-269.39	606.55	251.26
Equity Capital	91.00	90.90	90.74	90.60	90.50	90.42
Face Value (IN RS)	2.00	2.00	2.00	2.00	2.00	2.00
Reserves	12,373.50	12,062.37	13,712.40	12,446.10	13,651.73	13,486.64
Basic Eps After Extraordinary Items	9.46	-33.65	26.84	-8.83	11.52	5.56
Basic Eps Before Extraordinary Items	9.46	-33.65	26.84	-8.83	11.52	5.56
Calculated EPS	9.45	-33.62	26.81	-5.95	13.40	5.56
Calculated EPS (Annualised)	9.45	-33.62	26.81	-5.95	13.40	5.56
Diluted Eps After Extraordinary Items	9.41	-33.65	26.72	-8.83	11.47	5.54
Diluted Eps Before Extraordinary Items	9.41	-33.65	26.72	-8.83	11.47	5.54
No of Public Share Holdings	24.08	24.19	24.11	24.04	23.99	23.96
% of Public Share Holdings	52.92	53.22	53.14	53.08	53.03	52.99
Operating Profit Margin(%)	10.80	1.75	16.93	15.32	17.46	19.92
PBIDTM%	11.25	2.61	17.83	18.46	19.73	20.87
PBDTM%	9.60	1.74	16.90	11.21	15.35	10.31
Profit Before Tax Margin (%)	4.31	-8.37	11.05	4.90	9.58	3.44
Profit After Tax Margin (%)	2.69	-9.20	8.09	-2.63	3.53	1.61

CIN: U67190WB2003PTC096617. Trading in Commodities is done through our Group Company Dynamic Commodities Pvt. Ltd. The company is also engaged in Proprietory Trading apart from Client Business.
“2019 © COPYRIGHT DYNAMIC EQUITIES PVT. LTD.”

Disclaimer: There is no guarantee of profits or no exceptions from losses. The investment advice provided are solely the personal views of the research team. You are advised to rely on your own judgment while making investment / Trading decisions. Past performance is not an indicator of future returns. Investment is subject to market risks. You should read and understand the Risk Disclosure Documents before trading/Investing.

Disclosure: We, Dynamic Equities Private Limited are also engaged in Proprietory Trading apart from Client Business. In case of any complaints/grievances, clients may write to us at compliance@dynamiclevels.com

Download our Mobile App
RSS

Number of clients' complaint

At the beginning of the month	Received during the month	Resolved during the month	Pending at the end of the month	Reasons for pendency
NIL	NIL	NIL	NIL	NIL

One exchange, many choices