|
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
EQUITY AND LIABILITIES |
Share Capital |
1,232.33 |
1,230.88 |
1,229.22 |
1,225.86 |
1,220.43 |
1,214.74 |
Face Value |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
Share Warrants & Outstandings |
1,316.33 |
1,706.52 |
2,022.18 |
1,997.94 |
1,873.97 |
1,599.71 |
Total Reserves |
59,906.91 |
57,409.94 |
62,021.86 |
55,917.07 |
49,415.71 |
43,598.48 |
Securities Premium |
9,959.31 |
9,582.81 |
9,182.66 |
8,493.93 |
7,415.58 |
6,403.41 |
Capital Reserves |
78.13 |
78.13 |
78.13 |
78.13 |
78.13 |
78.13 |
Profit & Loss Account Balance |
31,292.03 |
29,229.31 |
34,480.95 |
27,716.68 |
22,619.46 |
18,200.30 |
General Reserves |
17,672.57 |
17,672.57 |
17,672.57 |
17,672.57 |
17,672.57 |
17,672.57 |
Other Reserves |
904.87 |
847.12 |
607.55 |
1,955.76 |
1,629.97 |
1,244.07 |
Shareholder's Funds |
62,455.57 |
60,347.34 |
65,273.26 |
59,140.87 |
52,510.11 |
46,412.93 |
Minority Interest |
366.30 |
346.81 |
377.47 |
343.47 |
334.47 |
294.74 |
Unsecured Loans |
4.85 |
5.58 |
5.90 |
8.15 |
11.50 |
18.40 |
Other Unsecured Loan |
4.54 |
5.28 |
5.63 |
7.89 |
11.13 |
17.99 |
Deferred Tax Assets / Liabilities |
1,609.94 |
1,677.85 |
1,570.91 |
1,992.69 |
1,875.04 |
1,833.82 |
Deferred Tax Assets |
405.63 |
348.35 |
359.22 |
461.50 |
465.02 |
602.10 |
Deferred Tax Liability |
2,015.57 |
2,026.20 |
1,930.13 |
2,454.19 |
2,340.06 |
2,435.92 |
Other Long Term Liabilities |
374.60 |
506.00 |
348.07 |
79.92 |
109.98 |
59.00 |
Long Term Provisions |
221.05 |
187.50 |
175.37 |
161.95 |
149.63 |
158.42 |
Total Non-Current Liabilities |
2,210.44 |
2,376.93 |
2,100.25 |
2,242.71 |
2,146.15 |
2,069.64 |
Current Liabilities |
Trade Payables |
4,417.26 |
4,318.73 |
3,629.83 |
3,509.58 |
3,496.18 |
2,659.33 |
Sundry Creditors |
4,417.26 |
4,318.73 |
3,629.83 |
3,509.58 |
3,496.18 |
2,659.33 |
Other Current Liabilities |
6,979.80 |
5,840.31 |
5,531.47 |
6,025.48 |
5,604.26 |
4,230.71 |
Advances received from customers |
1,278.17 |
811.03 |
712.60 |
430.23 |
471.55 |
504.61 |
Interest Accrued But Not Due |
1.73 |
1.93 |
1.92 |
1.97 |
1.75 |
1.78 |
Other Liabilities |
5,699.90 |
5,027.35 |
4,816.95 |
5,593.28 |
5,130.96 |
3,724.32 |
Short Term Borrowings |
0.00 |
3.88 |
1.42 |
1.86 |
17.35 |
19.11 |
Secured ST Loans repayable on Demands |
0.00 |
3.88 |
1.42 |
1.86 |
17.35 |
1.11 |
Working Capital Loans- Sec |
0.00 |
3.88 |
1.42 |
1.86 |
6.79 |
1.11 |
Other Unsecured Loans |
0.00 |
-3.88 |
-1.42 |
-1.86 |
-6.79 |
16.89 |
Short Term Provisions |
766.65 |
526.76 |
397.05 |
475.07 |
132.36 |
211.86 |
Provision for Tax |
687.09 |
332.75 |
248.87 |
423.69 |
68.56 |
150.70 |
Provision for post retirement benefits |
79.56 |
194.01 |
148.18 |
51.38 |
63.80 |
61.16 |
Total Current Liabilities |
12,163.71 |
10,689.68 |
9,559.77 |
10,011.99 |
9,250.15 |
7,121.01 |
Total Liabilities |
77,196.02 |
73,760.76 |
77,310.75 |
71,739.04 |
64,240.88 |
55,898.32 |
ASSETS |
Gross Block |
33,025.24 |
30,678.32 |
27,558.25 |
24,090.47 |
19,919.70 |
18,094.43 |
Less: Accumulated Depreciation |
9,157.85 |
7,756.40 |
6,230.27 |
4,716.28 |
3,395.74 |
2,200.95 |
Net Block |
23,867.39 |
22,921.92 |
21,327.98 |
19,374.19 |
16,523.96 |
15,893.48 |
Capital Work in Progress |
3,198.45 |
4,004.45 |
3,251.61 |
4,126.18 |
5,499.60 |
3,684.20 |
Non Current Investments |
12,576.73 |
10,024.54 |
10,715.02 |
11,695.99 |
11,483.79 |
6,693.99 |
Long Term Investment |
12,576.73 |
10,024.54 |
10,715.02 |
11,695.99 |
11,483.79 |
6,693.99 |
Quoted |
11,480.91 |
9,795.04 |
10,508.69 |
11,484.15 |
11,278.34 |
6,483.72 |
Unquoted |
1,095.82 |
229.50 |
206.33 |
211.84 |
205.45 |
210.27 |
Long Term Loans & Advances |
2,909.91 |
1,401.27 |
2,109.82 |
3,260.32 |
3,304.78 |
3,306.14 |
Other Non Current Assets |
19.80 |
33.19 |
10.76 |
1,524.85 |
1,026.40 |
5.72 |
Total Non-Current Assets |
42,963.57 |
38,768.77 |
37,805.40 |
39,991.77 |
37,847.26 |
29,629.22 |
Current Assets Loans & Advances |
Currents Investments |
12,264.28 |
14,846.33 |
17,948.33 |
13,347.50 |
10,569.07 |
10,887.39 |
Quoted |
4,694.84 |
4,514.97 |
3,447.55 |
4,969.89 |
2,217.55 |
2,739.31 |
Unquoted |
7,569.44 |
10,331.36 |
14,500.78 |
8,377.61 |
8,351.52 |
8,148.08 |
Inventories |
10,864.15 |
10,397.16 |
8,879.33 |
7,859.56 |
7,495.09 |
8,116.10 |
Raw Materials |
6,300.42 |
6,548.06 |
5,691.35 |
5,336.97 |
5,278.51 |
4,893.89 |
Work-in Progress |
732.41 |
808.95 |
703.07 |
249.88 |
195.67 |
178.16 |
Finished Goods |
1,794.86 |
1,582.59 |
1,426.76 |
1,153.56 |
1,097.02 |
2,137.25 |
Stores  and Spare |
469.06 |
409.32 |
362.60 |
349.50 |
311.01 |
311.68 |
Other Inventory |
1,567.40 |
1,048.24 |
695.55 |
769.65 |
612.88 |
595.12 |
Sundry Debtors |
2,461.90 |
2,501.70 |
2,562.48 |
4,035.28 |
2,682.29 |
2,474.29 |
Debtors more than Six months |
209.44 |
236.59 |
174.89 |
153.11 |
133.90 |
120.55 |
Debtors Others |
2,449.33 |
2,459.85 |
2,562.48 |
4,035.28 |
2,682.29 |
2,474.29 |
Cash and Bank |
4,654.42 |
4,659.02 |
7,277.34 |
4,152.03 |
2,899.60 |
2,967.40 |
Cash in hand |
6.16 |
2.55 |
3.30 |
3.52 |
2.79 |
2.29 |
Balances at Bank |
4,647.37 |
4,655.09 |
7,268.19 |
4,145.98 |
2,894.71 |
2,960.46 |
Other cash and bank balances |
0.89 |
1.38 |
5.85 |
2.53 |
2.10 |
4.65 |
Other Current Assets |
1,317.53 |
1,025.72 |
1,056.21 |
971.89 |
961.08 |
684.82 |
Interest accrued and or due on loans |
522.12 |
469.47 |
554.92 |
553.85 |
506.00 |
326.67 |
Other current_assets |
795.41 |
556.25 |
501.29 |
418.04 |
455.08 |
358.15 |
Short Term Loans and Advances |
2,670.17 |
1,562.06 |
1,781.66 |
1,381.01 |
1,786.49 |
1,139.10 |
Advances recoverable in cash or in kind |
1,124.42 |
955.93 |
809.19 |
659.84 |
1,223.39 |
581.46 |
Other Loans & Advances |
1,545.75 |
606.13 |
972.47 |
721.17 |
563.10 |
557.64 |
Total Current Assets |
34,232.45 |
34,991.99 |
39,505.35 |
31,747.27 |
26,393.62 |
26,269.10 |
Total Assets |
77,196.02 |
73,760.76 |
77,310.75 |
71,739.04 |
64,240.88 |
55,898.32 |
Contingent Liabilities |
1,977.74 |
1,957.83 |
1,652.61 |
1,787.02 |
1,245.03 |
858.94 |
Total Debt |
5.59 |
9.81 |
9.58 |
13.44 |
35.92 |
45.72 |
Book Value |
49.61 |
47.64 |
51.46 |
46.61 |
41.49 |
36.89 |
Adjusted Book Value |
49.61 |
47.64 |
51.46 |
46.61 |
41.49 |
36.89 |