Value Stocks

INDIABULLS HOUSING FINANCE Profit & Loss



Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
INCOME :
No of Months 12.00 12.00 12.00 12.00 0.00
INCOME :
Operating Income 9,927.42 13,216.44 17,050.15 14,951.38 10,493.00
     Interest income 9,721.96 11,548.60 14,855.95 12,493.04 9,937.73
     Dividend income 0.17 863.04 472.60 1,339.62 0.00
     Brokerages & commissions 0.87 0.92 32.64 35.11 25.29
     Processing fees and other charges 0.00 0.00 0.00 0.00 385.78
     Other Operating Income 204.42 803.88 1,688.96 1,083.61 144.20
Operating Income (Net) 9,927.42 13,216.44 17,050.15 14,951.38 10,493.00
EXPENDITURE :
Employee Cost 252.54 604.81 777.45 645.07 499.66
     Salaries, Wages & Bonus 303.89 519.67 647.52 523.27 456.13
     Contributions to EPF & Pension Funds 4.44 11.63 11.48 10.60 6.05
     Workmen and Staff Welfare Expenses 2.01 9.80 10.95 8.86 8.04
     Other Employees Cost -57.80 63.71 107.50 102.34 29.44
Operating & Establishment Expenses 52.66 71.27 147.50 124.44 173.01
     Commission, Brokerage & Discounts 5.89 0.00 0.00 0.00 67.03
     Rent , Rates & Taxes 9.59 9.68 78.22 64.22 48.91
     Repairs and Maintenance 16.99 32.36 30.38 23.17 16.64
     Electricity & Power 4.84 8.34 9.72 9.23 7.69
     Other Operating Expenses 15.35 20.89 29.18 27.58 32.44
Administrations & Other Expenses 78.91 90.47 78.10 92.01 73.76
     Printing and stationery 1.22 2.65 5.24 5.72 3.90
     Professional and legal fees 58.84 23.42 17.49 25.06 14.72
     Advertisement & Sales Promotion 4.48 36.79 26.11 34.20 26.53
     Other General Expenses 14.37 27.61 29.26 27.03 28.60
Provisions and Contingencies 1,048.27 1,276.70 706.94 1,225.81 832.38
     Provisions against NPAs 810.39 895.16 602.26 1,173.58 534.45
     Bad debts /advances written off 109.50 167.62 0.00 0.00 46.09
     Loss on disposal of fixed assets(net) 3.48 2.33 1.15 1.29 0.06
     Loss on sale of non-trade current investments 36.95 120.63 0.00 0.00 0.00
     Other Miscellaneous Expenses 87.95 90.96 103.53 50.94 251.77
Total Expenditure 1,432.38 2,043.25 1,709.99 2,087.33 1,578.82
Operating Profit (Excl OI) 8,495.04 11,173.19 15,340.16 12,864.05 8,914.18
Other Income 102.70 7.46 32.10 60.58 1,291.52
     Other Interest Income 70.61 2.34 0.00 0.18 7.24
     Income from investments 0.00 0.67 0.00 0.00 1,222.18
     Provision Written Back 16.53 0.27 0.33 1.07 22.50
     Others 15.56 4.18 31.77 59.33 39.60
Operating Profit 8,597.74 11,180.65 15,372.26 12,924.63 10,205.70
Interest 6,939.38 8,511.92 9,725.53 8,009.68 6,410.78
     Loans 2,981.36 4,056.08 3,697.98 2,718.74 2,903.16
     Bonds / Debentures 3,317.18 4,062.40 5,698.81 4,935.14 2,772.16
     Other Interest 640.84 393.44 328.74 355.80 735.46
Depreciation 96.70 107.84 42.75 37.05 23.12
Profit Before Taxation & Exceptional Items 1,561.66 2,560.89 5,603.98 4,877.90 3,771.80
Profit Before Tax 1,561.66 2,560.89 5,603.98 4,877.90 3,771.80
Provision for Tax 360.07 394.97 1,546.19 1,004.57 863.25
     Current Income Tax 63.93 371.26 1,192.71 1,008.58 828.91
     Deferred Tax 297.23 23.78 353.49 -4.12 34.34
     Other taxes -1.09 -0.07 -0.01 0.11 -0.00
Profit After Tax 1,201.59 2,165.92 4,057.79 3,873.33 2,908.55
Share of Associate 0.00 33.88 32.74 22.07 -2.16
Consolidated Net Profit 1,201.59 2,199.80 4,090.53 3,895.40 2,906.39
     General Reserve 0.00 150.00 210.00 220.00 133.00
Equity Dividend % 450.00 1,550.00 2,000.00 2,050.00 0.00
Earnings Per Share 26.98 52.48 95.71 91.32 0.00
Adjusted EPS 26.98 52.48 95.71 91.32 0.00

CIN: U67190WB2003PTC096617. Trading in Commodities is done through our Group Company Dynamic Commodities Pvt. Ltd. The company is also engaged in Proprietory Trading apart from Client Business.
“2019 © COPYRIGHT DYNAMIC EQUITIES PVT. LTD.”

Disclaimer: There is no guarantee of profits or no exceptions from losses. The investment advice provided are solely the personal views of the research team. You are advised to rely on your own judgment while making investment / Trading decisions. Past performance is not an indicator of future returns. Investment is subject to market risks. You should read and understand the Risk Disclosure Documents before trading/Investing.

Disclosure: We, Dynamic Equities Private Limited are also engaged in Proprietory Trading apart from Client Business. In case of any complaints/grievances, clients may write to us at compliance@dynamiclevels.com

  • Download our Mobile App
  • Available on Google Play
  • Available on App Store
  • RSS

Number of clients' complaint

At the beginning of the month Received during the month Resolved during the month Pending at the end of the month Reasons for pendency
NIL NIL NIL NIL NIL