Value Stocks

INDIABULLS HOUSING FINANCE Balance Sheet



Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
EQUITY AND LIABILITIES
Share Capital 89.72 89.11 89.07 83.83 85.48 85.31
    Â Equity - Issued 89.72 89.11 89.07 83.83 85.48 85.31
    Face Value 2.00 2.00 2.00 2.00 2.00 2.00
Share Warrants & Outstandings 175.68 178.30 187.54 194.63 166.26 95.85
Total Reserves 17,095.85 16,406.65 15,857.25 15,259.19 16,230.38 14,177.03
    Securities Premium 7,910.27 7,836.32 7,775.34 7,261.01 7,512.74 7,483.25
    Capital Reserves 13.92 13.92 13.92 13.92 13.92 13.92
    Profit & Loss Account Balance 1,676.03 1,427.13 997.03 1,317.72 1,589.21 1,336.81
    General Reserves 2,172.41 2,172.41 1,105.99 1,105.99 955.99 745.99
    Other Reserves 5,323.22 4,956.87 5,964.97 5,560.55 6,158.52 4,597.06
Shareholder's Funds 17,361.25 16,674.06 16,133.86 15,537.65 16,482.12 14,358.19
Secured Loans 32,370.97 41,795.63 53,127.21 64,645.85 85,089.00 84,850.63
    Non Convertible Debentures 18,837.07 23,665.34 30,219.07 32,617.01 44,065.61 46,291.63
    Term Loans - Banks 10,380.63 14,976.67 21,692.44 32,028.84 41,023.39 35,662.85
    Term Loans - Institutions 121.07 221.50 1,215.70 0.00 0.00 0.00
    Other Secured 3,032.20 2,932.12 0.00 0.00 0.00 2,896.15
Unsecured Loans 4,898.44 5,080.73 4,678.11 4,687.46 4,673.34 4,568.11
    Loans - Others 501.50 454.70 0.00 0.00 0.00 0.00
    Other Unsecured Loan 4,396.94 4,626.03 4,678.11 4,687.46 4,673.34 4,568.11
Deferred Tax Assets / Liabilities -436.29 -555.23 -669.62 -388.28 -114.38 -462.07
    Deferred Tax Assets 746.69 855.12 1,030.18 1,295.69 702.00 1,017.94
    Deferred Tax Liability 310.40 299.89 360.56 907.41 587.62 555.87
Other Long Term Liabilities 590.40 538.97 935.38 700.52 401.70 596.98
Long Term Provisions 77.75 135.09 124.80 196.95 176.13 152.59
Total Non-Current Liabilities 37,501.27 46,995.19 58,195.88 69,842.50 90,225.79 89,706.24
Current Liabilities
Trade Payables 3.53 0.66 1.22 11.70 32.29 28.73
    Sundry Creditors 3.53 0.66 1.22 11.70 32.29 28.73
Other Current Liabilities 4,489.63 3,113.10 7,092.63 6,681.41 7,191.08 6,319.92
    Bank Overdraft / Short term credit 1.91 0.04 3,327.04 3,377.05 3,273.07 3,297.74
    Interest Accrued But Not Due 929.17 1,082.49 1,480.54 1,512.55 1,967.56 1,973.89
    Other Liabilities 3,558.55 2,030.57 2,285.05 1,791.81 1,950.45 1,048.29
Short Term Borrowings 15,134.06 14,483.00 11,000.11 10,341.18 15,993.86 21,637.65
    Secured ST Loans repayable on Demands 14,828.47 14,285.00 10,860.26 10,076.36 10,663.86 6,887.65
    Working Capital Loans- Sec 5,814.39 5,954.96 7,538.00 6,687.22 9,895.51 6,034.99
    Other Unsecured Loans -5,508.80 -5,756.96 -7,398.15 -6,422.40 -4,565.51 8,715.01
Short Term Provisions 13.81 151.76 144.55 69.31 64.40 89.94
    Provision for Tax 13.81 151.76 144.55 69.31 64.40 87.46
    Other Provisions 0.00 0.00 0.00 0.00 0.00 2.48
Total Current Liabilities 19,641.03 17,748.52 18,238.51 17,103.60 23,281.63 28,076.24
Total Liabilities 74,508.91 81,417.77 92,568.25 102,483.75 129,989.54 132,140.67
ASSETS
Loans (Non - Current Assets) 55,831.30 59,950.19 65,407.25 70,211.44 92,387.19 109,833.46
Gross Block 768.52 654.02 552.80 677.64 399.83 316.28
Less: Accumulated Depreciation 335.97 326.92 257.39 227.79 186.00 147.41
Net Block 432.55 327.10 295.41 449.85 213.83 168.87
Non Current Investments 5,246.84 4,938.13 5,103.81 4,420.46 2,018.71 2,790.26
Long Term Investment 5,246.84 4,938.13 5,103.81 4,420.46 2,018.71 2,790.26
    Unquoted 5,246.84 4,938.13 5,103.81 4,420.46 2,018.71 2,790.26
Long Term Loans & Advances 1,432.94 1,175.20 661.55 1,293.50 883.62 651.17
Other Non Current Assets 166.32 149.12 154.13 739.18 135.75 129.12
Total Non-Current Assets 63,109.95 66,539.74 71,622.15 77,114.43 95,639.10 113,572.88
Current Assets  Loans & Advances
Currents Investments 123.39 607.49 1,042.20 7,857.00 17,697.90 12,001.57
    Quoted 0.00 508.65 943.40 0.00 0.00 861.46
    Unquoted 123.39 98.84 98.80 7,857.00 17,697.90 11,140.11
Sundry Debtors 28.42 9.26 23.79 28.84 35.95 31.00
    Debtors more than Six months 1.08 2.91 6.14 0.00 0.00 0.00
    Debtors Others 27.34 6.35 17.65 28.84 35.95 31.00
Cash and Bank 5,232.23 9,652.85 17,003.88 15,038.65 14,621.25 4,867.05
    Cash in hand 4.85 3.93 5.23 0.27 4.70 2.54
    Balances at Bank 4,813.94 9,599.42 16,998.65 15,038.38 14,616.55 4,864.51
    Other cash and bank balances 413.44 49.50 0.00 0.00 0.00 0.00
Other Current Assets 2,960.41 985.17 1,143.56 1,369.18 1,543.06 854.95
    Interest accrued on Investments 1,193.37 132.62 102.62 131.01 86.18 83.21
    Interest accrued and or due on loans 907.09 723.05 858.19 1,155.94 1,416.73 727.18
    Other current_assets 859.95 129.50 182.75 82.23 40.15 44.56
Short Term Loans and Advances 610.87 641.71 347.33 406.23 452.28 813.22
    Other Loans & Advances 610.87 641.71 347.33 406.23 452.28 813.22
Total Current Assets 8,955.32 11,896.48 19,560.76 24,699.90 34,350.44 18,567.79
Total Assets 74,508.91 81,417.77 92,568.25 102,483.75 129,989.54 132,140.67
Contingent Liabilities 246.86 358.83 105.37 117.40 152.68 25.15
Total Debt 52,403.47 61,359.36 68,805.43 79,674.49 105,756.20 111,056.39
Book Value 383.09 370.23 358.06 366.05 381.75 334.37
Adjusted Book Value 383.09 370.23 358.06 366.05 381.75 334.37

CIN: U67190WB2003PTC096617. Trading in Commodities is done through our Group Company Dynamic Commodities Pvt. Ltd. The company is also engaged in Proprietory Trading apart from Client Business.
“2019 © COPYRIGHT DYNAMIC EQUITIES PVT. LTD.”

Disclaimer: There is no guarantee of profits or no exceptions from losses. The investment advice provided are solely the personal views of the research team. You are advised to rely on your own judgment while making investment / Trading decisions. Past performance is not an indicator of future returns. Investment is subject to market risks. You should read and understand the Risk Disclosure Documents before trading/Investing.

Disclosure: We, Dynamic Equities Private Limited are also engaged in Proprietory Trading apart from Client Business. In case of any complaints/grievances, clients may write to us at compliance@dynamiclevels.com

  • Download our Mobile App
  • Available on Google Play
  • Available on App Store
  • RSS

Number of clients' complaint

At the beginning of the month Received during the month Resolved during the month Pending at the end of the month Reasons for pendency
NIL NIL NIL NIL NIL