|
Mar 23 |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
EQUITY AND LIABILITIES |
Share Capital |
89.72 |
89.11 |
89.07 |
83.83 |
85.48 |
85.31 |
 Equity - Issued |
89.72 |
89.11 |
89.07 |
83.83 |
85.48 |
85.31 |
Face Value |
2.00 |
2.00 |
2.00 |
2.00 |
2.00 |
2.00 |
Share Warrants & Outstandings |
175.68 |
178.30 |
187.54 |
194.63 |
166.26 |
95.85 |
Total Reserves |
17,095.85 |
16,406.65 |
15,857.25 |
15,259.19 |
16,230.38 |
14,177.03 |
Securities Premium |
7,910.27 |
7,836.32 |
7,775.34 |
7,261.01 |
7,512.74 |
7,483.25 |
Capital Reserves |
13.92 |
13.92 |
13.92 |
13.92 |
13.92 |
13.92 |
Profit & Loss Account Balance |
1,676.03 |
1,427.13 |
997.03 |
1,317.72 |
1,589.21 |
1,336.81 |
General Reserves |
2,172.41 |
2,172.41 |
1,105.99 |
1,105.99 |
955.99 |
745.99 |
Other Reserves |
5,323.22 |
4,956.87 |
5,964.97 |
5,560.55 |
6,158.52 |
4,597.06 |
Shareholder's Funds |
17,361.25 |
16,674.06 |
16,133.86 |
15,537.65 |
16,482.12 |
14,358.19 |
Secured Loans |
32,370.97 |
41,795.63 |
53,127.21 |
64,645.85 |
85,089.00 |
84,850.63 |
Non Convertible Debentures |
18,837.07 |
23,665.34 |
30,219.07 |
32,617.01 |
44,065.61 |
46,291.63 |
Term Loans - Banks |
10,380.63 |
14,976.67 |
21,692.44 |
32,028.84 |
41,023.39 |
35,662.85 |
Term Loans - Institutions |
121.07 |
221.50 |
1,215.70 |
0.00 |
0.00 |
0.00 |
Other Secured |
3,032.20 |
2,932.12 |
0.00 |
0.00 |
0.00 |
2,896.15 |
Unsecured Loans |
4,898.44 |
5,080.73 |
4,678.11 |
4,687.46 |
4,673.34 |
4,568.11 |
Loans - Others |
501.50 |
454.70 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
4,396.94 |
4,626.03 |
4,678.11 |
4,687.46 |
4,673.34 |
4,568.11 |
Deferred Tax Assets / Liabilities |
-436.29 |
-555.23 |
-669.62 |
-388.28 |
-114.38 |
-462.07 |
Deferred Tax Assets |
746.69 |
855.12 |
1,030.18 |
1,295.69 |
702.00 |
1,017.94 |
Deferred Tax Liability |
310.40 |
299.89 |
360.56 |
907.41 |
587.62 |
555.87 |
Other Long Term Liabilities |
590.40 |
538.97 |
935.38 |
700.52 |
401.70 |
596.98 |
Long Term Provisions |
77.75 |
135.09 |
124.80 |
196.95 |
176.13 |
152.59 |
Total Non-Current Liabilities |
37,501.27 |
46,995.19 |
58,195.88 |
69,842.50 |
90,225.79 |
89,706.24 |
Current Liabilities |
Trade Payables |
3.53 |
0.66 |
1.22 |
11.70 |
32.29 |
28.73 |
Sundry Creditors |
3.53 |
0.66 |
1.22 |
11.70 |
32.29 |
28.73 |
Other Current Liabilities |
4,489.63 |
3,113.10 |
7,092.63 |
6,681.41 |
7,191.08 |
6,319.92 |
Bank Overdraft / Short term credit |
1.91 |
0.04 |
3,327.04 |
3,377.05 |
3,273.07 |
3,297.74 |
Interest Accrued But Not Due |
929.17 |
1,082.49 |
1,480.54 |
1,512.55 |
1,967.56 |
1,973.89 |
Other Liabilities |
3,558.55 |
2,030.57 |
2,285.05 |
1,791.81 |
1,950.45 |
1,048.29 |
Short Term Borrowings |
15,134.06 |
14,483.00 |
11,000.11 |
10,341.18 |
15,993.86 |
21,637.65 |
Secured ST Loans repayable on Demands |
14,828.47 |
14,285.00 |
10,860.26 |
10,076.36 |
10,663.86 |
6,887.65 |
Working Capital Loans- Sec |
5,814.39 |
5,954.96 |
7,538.00 |
6,687.22 |
9,895.51 |
6,034.99 |
Other Unsecured Loans |
-5,508.80 |
-5,756.96 |
-7,398.15 |
-6,422.40 |
-4,565.51 |
8,715.01 |
Short Term Provisions |
13.81 |
151.76 |
144.55 |
69.31 |
64.40 |
89.94 |
Provision for Tax |
13.81 |
151.76 |
144.55 |
69.31 |
64.40 |
87.46 |
Other Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.48 |
Total Current Liabilities |
19,641.03 |
17,748.52 |
18,238.51 |
17,103.60 |
23,281.63 |
28,076.24 |
Total Liabilities |
74,508.91 |
81,417.77 |
92,568.25 |
102,483.75 |
129,989.54 |
132,140.67 |
ASSETS |
Loans (Non - Current Assets) |
55,831.30 |
59,950.19 |
65,407.25 |
70,211.44 |
92,387.19 |
109,833.46 |
Gross Block |
768.52 |
654.02 |
552.80 |
677.64 |
399.83 |
316.28 |
Less: Accumulated Depreciation |
335.97 |
326.92 |
257.39 |
227.79 |
186.00 |
147.41 |
Net Block |
432.55 |
327.10 |
295.41 |
449.85 |
213.83 |
168.87 |
Non Current Investments |
5,246.84 |
4,938.13 |
5,103.81 |
4,420.46 |
2,018.71 |
2,790.26 |
Long Term Investment |
5,246.84 |
4,938.13 |
5,103.81 |
4,420.46 |
2,018.71 |
2,790.26 |
Unquoted |
5,246.84 |
4,938.13 |
5,103.81 |
4,420.46 |
2,018.71 |
2,790.26 |
Long Term Loans & Advances |
1,432.94 |
1,175.20 |
661.55 |
1,293.50 |
883.62 |
651.17 |
Other Non Current Assets |
166.32 |
149.12 |
154.13 |
739.18 |
135.75 |
129.12 |
Total Non-Current Assets |
63,109.95 |
66,539.74 |
71,622.15 |
77,114.43 |
95,639.10 |
113,572.88 |
Current Assets Loans & Advances |
Currents Investments |
123.39 |
607.49 |
1,042.20 |
7,857.00 |
17,697.90 |
12,001.57 |
Quoted |
0.00 |
508.65 |
943.40 |
0.00 |
0.00 |
861.46 |
Unquoted |
123.39 |
98.84 |
98.80 |
7,857.00 |
17,697.90 |
11,140.11 |
Sundry Debtors |
28.42 |
9.26 |
23.79 |
28.84 |
35.95 |
31.00 |
Debtors more than Six months |
1.08 |
2.91 |
6.14 |
0.00 |
0.00 |
0.00 |
Debtors Others |
27.34 |
6.35 |
17.65 |
28.84 |
35.95 |
31.00 |
Cash and Bank |
5,232.23 |
9,652.85 |
17,003.88 |
15,038.65 |
14,621.25 |
4,867.05 |
Cash in hand |
4.85 |
3.93 |
5.23 |
0.27 |
4.70 |
2.54 |
Balances at Bank |
4,813.94 |
9,599.42 |
16,998.65 |
15,038.38 |
14,616.55 |
4,864.51 |
Other cash and bank balances |
413.44 |
49.50 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
2,960.41 |
985.17 |
1,143.56 |
1,369.18 |
1,543.06 |
854.95 |
Interest accrued on Investments |
1,193.37 |
132.62 |
102.62 |
131.01 |
86.18 |
83.21 |
Interest accrued and or due on loans |
907.09 |
723.05 |
858.19 |
1,155.94 |
1,416.73 |
727.18 |
Other current_assets |
859.95 |
129.50 |
182.75 |
82.23 |
40.15 |
44.56 |
Short Term Loans and Advances |
610.87 |
641.71 |
347.33 |
406.23 |
452.28 |
813.22 |
Other Loans & Advances |
610.87 |
641.71 |
347.33 |
406.23 |
452.28 |
813.22 |
Total Current Assets |
8,955.32 |
11,896.48 |
19,560.76 |
24,699.90 |
34,350.44 |
18,567.79 |
Total Assets |
74,508.91 |
81,417.77 |
92,568.25 |
102,483.75 |
129,989.54 |
132,140.67 |
Contingent Liabilities |
246.86 |
358.83 |
105.37 |
117.40 |
152.68 |
25.15 |
Total Debt |
52,403.47 |
61,359.36 |
68,805.43 |
79,674.49 |
105,756.20 |
111,056.39 |
Book Value |
383.09 |
370.23 |
358.06 |
366.05 |
381.75 |
334.37 |
Adjusted Book Value |
383.09 |
370.23 |
358.06 |
366.05 |
381.75 |
334.37 |