GRASIM Annual Results

Quarterly : Results
Quaterly Shareholding Pattern

Consolidated Income Statement (in Cr.) Standalone Income Statement (in Cr.)

	Mar 2022 Annual	Mar 2021 Annual	Mar 2020 Annual	Mar 2019 Annual	Mar 2018 Annual	Mar 2017 Annual
RESULT_TYPE	A	AR	AR	AR	AR	AR
Net Sales	20,856.84	12,386.36	16,081.87	20,550.43	16,032.05	11,252.95
Total Income	21,752.15	12,900.04	16,607.48	21,118.41	16,496.07	11,726.88
Total Expenditure	17,640.68	10,822.04	13,946.43	16,479.27	12,954.53	9,098.18
Operating Profit	3,216.16	1,564.32	2,135.44	4,071.16	3,077.52	2,154.77
Other Income	895.31	513.68	525.61	567.98	464.02	473.93
Profit Before Interest, Depreciation & Tax (PBIDT)	4,111.47	2,078.00	2,661.05	4,639.14	3,541.54	2,628.70
Interest	247.24	235.95	237.88	199.05	128.13	57.62
Exceptional Items	-69.11	-80.99	-318.03	-2,368.01	-272.61	0.00
Profit Before Depreciation and Tax (PBDT)	3,795.12	1,761.06	2,105.14	2,072.08	3,140.80	2,571.08
Depreciation	913.96	828.17	813.51	760.39	627.66	446.14
Profit Before Tax	2,881.16	932.89	1,291.63	1,311.69	2,513.14	2,124.94
Tax	185.71	122.44	66.35	796.39	744.48	564.94
Profit After Tax	2,695.45	810.45	1,225.28	515.30	1,768.66	1,560.00
Net Profit	3,051.27	905.00	1,288.00	515.30	1,768.66	1,560.00
Equity Capital	131.67	131.62	131.57	131.53	131.48	93.37
Face Value (IN RS)	2.00	2.00	2.00	2.00	2.00	2.00
Reserves	48,484.12	42,816.24	37,560.03	41,827.66	44,658.35	16,137.61
Basic Eps After Extraordinary Items	35.14	37.07	37.90	37.52	37.24	29.63
Basic Eps Before Extraordinary Items	53.38	56.34	57.61	57.06	56.65	63.48
Calculated EPS	15.42	12.63	13.28	19.81	19.20	19.15
Calculated EPS (Annualised)	13.81	7.53	8.03	6.38	15.68	18.88
Diluted Eps After Extraordinary Items	12.92	6.54	7.62	2.51	11.03	13.86

	Mar 2022 Annual	Mar 2021 Annual	Mar 2020 Annual	Mar 2019 Annual	Mar 2018 Annual	Mar 2017 Annual
RESULT_TYPE	A	AR	AR	AR	AR	AR
Net Sales	95,701.13	76,404.29	75,140.71	77,200.25	57,033.67	40,247.17
Total Income	96,522.47	77,449.77	76,109.52	78,027.94	57,894.33	41,194.93
Total Expenditure	75,269.76	57,768.95	57,879.61	60,573.73	44,711.77	32,862.04
Operating Profit	20,431.37	18,635.34	17,261.10	16,626.52	12,321.90	7,385.13
Other Income	821.34	1,045.48	968.81	827.69	860.66	947.76
Profit Before Interest, Depreciation & Tax (PBIDT)	21,252.71	19,680.82	18,229.91	17,454.21	13,182.56	8,332.89
Interest	4,776.00	5,723.48	6,890.31	6,060.03	3,663.17	702.40
Exceptional Items	-69.11	-341.73	-1,406.05	-2,688.40	-432.85	0.00
Profit Before Depreciation and Tax (PBDT)	16,407.60	13,615.61	9,933.55	8,705.78	9,086.54	7,630.49
Depreciation	4,161.07	4,033.40	4,004.23	3,571.38	2,724.36	1,807.59
Profit Before Tax	12,246.53	9,582.21	5,929.32	5,134.40	6,362.18	5,822.90
Tax	1,936.31	3,022.19	-84.32	2,418.72	1,947.12	1,706.70
Profit After Tax	10,310.22	6,560.02	6,013.64	2,715.68	4,415.06	4,116.20
Net Profit	7,549.78	4,304.82	4,411.74	1,692.99	2,678.58	3,167.30
Equity Capital	131.67	131.62	131.57	131.53	131.48	93.37
Face Value (IN RS)	2.00	2.00	2.00	2.00	2.00	2.00
Reserves	75,566.56	65,362.44	56,500.72	57,887.99	57,230.37	31,293.71
Basic Eps After Extraordinary Items	108.16	62.88	66.26	25.76	44.22	67.85
Basic Eps Before Extraordinary Items	108.16	62.88	66.26	25.76	44.22	67.85
Calculated EPS	114.68	65.41	67.06	25.74	40.75	67.84
Calculated EPS (Annualised)	114.68	65.41	67.06	25.74	40.75	67.84
Diluted Eps After Extraordinary Items	108.00	62.82	66.22	25.74	44.17	67.77
Diluted Eps Before Extraordinary Items	108.00	62.82	66.22	25.74	44.17	67.77
No of Public Share Holdings	35.14	37.07	37.90	37.52	37.24	29.63
% of Public Share Holdings	53.38	56.34	57.61	57.06	56.65	63.48
Operating Profit Margin(%)	21.35	24.39	22.97	21.54	21.60	18.35
PBIDTM%	22.21	25.76	24.26	22.61	23.11	20.70
PBDTM%	17.14	17.82	13.22	11.28	15.93	18.96
Profit Before Tax Margin (%)	12.80	12.54	7.89	6.65	11.16	14.47
Profit After Tax Margin (%)	10.77	8.59	8.00	3.52	7.74	10.23

CIN: U67190WB2003PTC096617. Trading in Commodities is done through our Group Company Dynamic Commodities Pvt. Ltd. The company is also engaged in Proprietory Trading apart from Client Business.
“2019 © COPYRIGHT DYNAMIC EQUITIES PVT. LTD.”

Disclaimer: There is no guarantee of profits or no exceptions from losses. The investment advice provided are solely the personal views of the research team. You are advised to rely on your own judgment while making investment / Trading decisions. Past performance is not an indicator of future returns. Investment is subject to market risks. You should read and understand the Risk Disclosure Documents before trading/Investing.

Disclosure: We, Dynamic Equities Private Limited are also engaged in Proprietory Trading apart from Client Business. In case of any complaints/grievances, clients may write to us at compliance@dynamiclevels.com

Download our Mobile App
RSS

Number of clients' complaint

At the beginning of the month	Received during the month	Resolved during the month	Pending at the end of the month	Reasons for pendency
NIL	NIL	NIL	NIL	NIL

One exchange, many choices