|
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
EQUITY AND LIABILITIES |
Share Capital |
27.34 |
27.33 |
27.30 |
27.28 |
27.26 |
27.21 |
Face Value |
1.00 |
1.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
40.96 |
79.87 |
69.99 |
58.75 |
59.80 |
45.13 |
Total Reserves |
12,539.70 |
11,330.88 |
9,883.64 |
8,832.69 |
6,943.01 |
5,272.73 |
Securities Premium |
241.05 |
225.00 |
159.00 |
115.11 |
60.37 |
32.09 |
Profit & Loss Account Balance |
11,921.36 |
10,712.70 |
9,361.90 |
8,368.11 |
6,528.45 |
4,898.35 |
General Reserves |
339.89 |
339.89 |
339.89 |
339.89 |
339.89 |
339.89 |
Other Reserves |
37.40 |
53.29 |
22.85 |
9.58 |
14.30 |
2.40 |
Shareholder's Funds |
12,608.00 |
11,438.08 |
9,980.93 |
8,918.72 |
7,030.07 |
5,345.07 |
Deferred Tax Assets / Liabilities |
220.06 |
221.50 |
252.15 |
273.89 |
142.08 |
77.77 |
Deferred Tax Assets |
57.92 |
27.99 |
19.31 |
23.42 |
21.25 |
13.19 |
Deferred Tax Liability |
277.98 |
249.49 |
271.46 |
297.31 |
163.33 |
90.96 |
Other Long Term Liabilities |
350.44 |
247.66 |
176.86 |
73.26 |
55.72 |
30.36 |
Long Term Provisions |
39.13 |
22.56 |
21.20 |
23.00 |
29.12 |
26.13 |
Total Non-Current Liabilities |
609.63 |
491.72 |
450.21 |
370.15 |
226.92 |
134.26 |
Current Liabilities |
Trade Payables |
1,788.08 |
1,513.23 |
1,007.82 |
1,234.05 |
1,171.86 |
765.30 |
Sundry Creditors |
1,788.08 |
1,513.23 |
981.64 |
1,126.29 |
1,061.74 |
674.52 |
Acceptances |
0.00 |
0.00 |
26.18 |
107.76 |
110.12 |
90.78 |
Other Current Liabilities |
754.00 |
736.95 |
702.54 |
478.02 |
787.31 |
572.32 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.66 |
Advances received from customers |
318.06 |
365.09 |
411.11 |
170.89 |
421.05 |
292.06 |
Interest Accrued But Not Due |
0.00 |
2.37 |
2.47 |
1.37 |
0.60 |
0.32 |
Other Liabilities |
435.94 |
369.49 |
288.96 |
305.76 |
365.66 |
277.28 |
Short Term Borrowings |
58.84 |
157.41 |
144.43 |
186.76 |
150.84 |
111.85 |
Secured ST Loans repayable on Demands |
5.98 |
0.00 |
144.43 |
110.38 |
64.86 |
0.00 |
Working Capital Loans- Sec |
5.98 |
0.00 |
144.43 |
110.38 |
64.86 |
0.00 |
Other Unsecured Loans |
46.88 |
157.41 |
-144.43 |
-34.00 |
21.12 |
111.85 |
Short Term Provisions |
382.44 |
221.22 |
163.79 |
199.13 |
155.23 |
80.28 |
Provision for Tax |
231.79 |
131.03 |
90.12 |
141.48 |
108.02 |
37.77 |
Other Provisions |
150.65 |
90.19 |
73.67 |
57.65 |
47.21 |
42.51 |
Total Current Liabilities |
2,983.36 |
2,628.81 |
2,018.58 |
2,097.96 |
2,265.24 |
1,529.75 |
Total Liabilities |
16,200.99 |
14,558.61 |
12,449.72 |
11,386.83 |
9,522.23 |
7,009.08 |
ASSETS |
Gross Block |
4,423.35 |
4,048.91 |
3,574.99 |
2,757.18 |
2,134.21 |
1,285.02 |
Less: Accumulated Depreciation |
1,999.07 |
1,615.61 |
1,200.63 |
886.11 |
636.38 |
416.45 |
Net Block |
2,424.28 |
2,433.30 |
2,374.36 |
1,871.07 |
1,497.83 |
868.57 |
Capital Work in Progress |
133.98 |
63.91 |
26.75 |
272.14 |
141.89 |
264.37 |
Non Current Investments |
7,295.89 |
2,826.06 |
3,236.27 |
4,453.71 |
4,947.44 |
4,103.52 |
Long Term Investment |
7,295.89 |
2,826.06 |
3,236.27 |
4,453.71 |
4,947.44 |
4,103.52 |
Quoted |
5,328.75 |
894.81 |
1,339.09 |
2,509.70 |
3,183.08 |
2,357.70 |
Unquoted |
1,967.14 |
1,931.25 |
1,897.18 |
1,944.01 |
2,058.86 |
1,745.82 |
Less: Prov for Diminution in Value of Invest. |
0.00 |
0.00 |
0.00 |
0.00 |
294.50 |
0.00 |
Long Term Loans & Advances |
271.59 |
151.59 |
149.17 |
103.88 |
114.70 |
187.52 |
Other Non Current Assets |
85.11 |
24.89 |
0.00 |
89.61 |
90.15 |
90.55 |
Total Non-Current Assets |
10,581.65 |
5,750.13 |
6,075.13 |
6,971.52 |
6,987.19 |
5,628.14 |
Current Assets Loans & Advances |
Currents Investments |
424.69 |
1,076.08 |
2,512.50 |
468.81 |
633.40 |
883.61 |
Quoted |
424.69 |
1,076.08 |
2,512.50 |
468.81 |
633.40 |
883.61 |
Inventories |
1,132.40 |
874.60 |
572.35 |
633.38 |
394.64 |
335.90 |
Raw Materials |
385.06 |
280.91 |
185.94 |
166.09 |
140.99 |
121.54 |
Work-in Progress |
41.62 |
39.42 |
42.29 |
21.68 |
18.01 |
14.90 |
Finished Goods |
283.88 |
350.14 |
228.95 |
383.49 |
203.60 |
168.27 |
Stores  and Spare |
17.47 |
17.38 |
18.17 |
13.72 |
11.74 |
6.98 |
Other Inventory |
404.37 |
186.75 |
97.00 |
48.40 |
20.30 |
24.21 |
Sundry Debtors |
302.04 |
158.16 |
86.76 |
84.29 |
68.00 |
50.04 |
Debtors more than Six months |
12.10 |
5.68 |
0.00 |
0.00 |
0.00 |
0.00 |
Debtors Others |
292.04 |
153.22 |
87.38 |
85.03 |
68.25 |
50.29 |
Cash and Bank |
2,722.47 |
5,830.36 |
2,950.59 |
2,965.29 |
1,212.00 |
25.06 |
Balances at Bank |
2,722.45 |
5,830.31 |
2,950.51 |
2,965.25 |
1,211.88 |
24.92 |
Other Current Assets |
125.08 |
248.89 |
126.74 |
106.62 |
52.89 |
25.76 |
Interest accrued on Investments |
50.23 |
204.63 |
86.60 |
70.08 |
29.68 |
2.34 |
Prepaid Expenses |
40.91 |
31.52 |
22.96 |
20.76 |
13.31 |
8.68 |
Other current_assets |
33.94 |
12.74 |
17.18 |
15.78 |
9.90 |
14.74 |
Short Term Loans and Advances |
912.66 |
620.39 |
125.65 |
156.92 |
174.11 |
60.57 |
Advances recoverable in cash or in kind |
168.53 |
122.19 |
76.94 |
60.66 |
50.72 |
30.80 |
Other Loans & Advances |
744.13 |
498.20 |
48.71 |
96.26 |
123.39 |
29.77 |
Total Current Assets |
5,619.34 |
8,808.48 |
6,374.59 |
4,415.31 |
2,535.04 |
1,380.94 |
Total Assets |
16,200.99 |
14,558.61 |
12,449.72 |
11,386.83 |
9,522.23 |
7,009.08 |
Contingent Liabilities |
161.66 |
147.83 |
126.20 |
122.81 |
148.26 |
171.49 |
Total Debt |
58.84 |
157.41 |
144.43 |
186.76 |
150.84 |
111.85 |
Book Value |
459.66 |
415.60 |
3,630.38 |
3,247.79 |
2,556.96 |
1,947.79 |
Adjusted Book Value |
459.66 |
415.60 |
363.04 |
324.78 |
255.70 |
194.78 |