|
Mar 23 |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
EQUITY AND LIABILITIES |
Share Capital |
83.30 |
83.20 |
83.20 |
83.10 |
83.00 |
83.00 |
Share Warrants & Outstandings |
145.70 |
143.30 |
126.60 |
103.80 |
79.50 |
82.60 |
Total Reserves |
23,057.10 |
18,985.90 |
17,431.90 |
15,411.90 |
13,861.10 |
12,406.00 |
Securities Premium |
710.90 |
670.10 |
630.80 |
591.60 |
563.10 |
521.10 |
Capital Reserves |
26.70 |
26.70 |
26.70 |
26.70 |
26.70 |
26.70 |
Profit & Loss Account Balance |
20,022.80 |
16,034.20 |
14,239.50 |
12,834.90 |
11,200.00 |
9,624.70 |
General Reserves |
2,037.40 |
2,037.40 |
2,037.40 |
2,037.40 |
2,037.40 |
2,037.40 |
Other Reserves |
259.30 |
217.50 |
497.50 |
-78.70 |
33.90 |
196.10 |
Shareholder's Funds |
23,286.10 |
19,212.40 |
17,641.70 |
15,598.80 |
14,023.60 |
12,571.60 |
Secured Loans |
127.80 |
194.60 |
249.90 |
130.40 |
55.20 |
63.00 |
Other Secured |
127.80 |
194.60 |
249.90 |
130.40 |
55.20 |
63.00 |
Unsecured Loans |
0.00 |
380.00 |
380.00 |
0.00 |
2,144.80 |
2,445.90 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
2,564.70 |
2,445.90 |
Other Unsecured Loan |
0.00 |
380.00 |
380.00 |
0.00 |
-419.90 |
0.00 |
Deferred Tax Assets / Liabilities |
-629.20 |
-1,275.60 |
-1,039.70 |
-1,217.90 |
-384.40 |
-345.50 |
Deferred Tax Assets |
945.00 |
1,629.60 |
1,343.00 |
1,481.70 |
692.90 |
494.00 |
Deferred Tax Liability |
315.80 |
354.00 |
303.30 |
263.80 |
308.50 |
148.50 |
Other Long Term Liabilities |
203.20 |
166.90 |
161.70 |
205.50 |
218.10 |
293.30 |
Long Term Provisions |
19.90 |
25.80 |
50.80 |
74.50 |
79.30 |
81.70 |
Total Non-Current Liabilities |
-278.30 |
-508.30 |
-197.30 |
-807.50 |
2,113.00 |
2,538.40 |
Current Liabilities |
Trade Payables |
2,268.40 |
2,266.20 |
1,810.90 |
1,524.80 |
1,367.10 |
1,334.50 |
Sundry Creditors |
2,268.40 |
2,266.20 |
1,810.90 |
1,524.80 |
1,367.10 |
1,334.50 |
Other Current Liabilities |
4,697.90 |
3,660.60 |
3,338.10 |
3,512.00 |
2,820.70 |
2,411.40 |
Advances received from customers |
116.90 |
134.10 |
98.10 |
66.80 |
76.10 |
36.00 |
Interest Accrued But Not Due |
13.00 |
12.80 |
9.40 |
3.00 |
1.50 |
3.70 |
Current maturity of Debentures & Bonds |
380.00 |
0.00 |
0.00 |
378.30 |
0.00 |
0.00 |
Current maturity - Others |
100.40 |
101.70 |
86.40 |
48.30 |
5.70 |
6.30 |
Other Liabilities |
4,087.60 |
3,412.00 |
3,144.20 |
3,015.60 |
2,737.40 |
2,365.40 |
Short Term Borrowings |
739.00 |
2,708.20 |
2,314.50 |
1,653.20 |
1,212.50 |
2,556.20 |
Other Unsecured Loans |
739.00 |
2,708.20 |
2,314.50 |
1,653.20 |
1,212.50 |
2,556.20 |
Short Term Provisions |
866.80 |
1,130.80 |
640.30 |
524.10 |
497.00 |
591.70 |
Provision for Tax |
214.30 |
544.20 |
138.80 |
57.20 |
18.10 |
153.00 |
Other Provisions |
652.50 |
586.60 |
501.50 |
466.90 |
478.90 |
438.70 |
Total Current Liabilities |
8,572.10 |
9,765.80 |
8,103.80 |
7,214.10 |
5,897.30 |
6,893.80 |
Total Liabilities |
31,579.90 |
28,469.90 |
25,548.20 |
22,005.40 |
22,033.90 |
22,003.80 |
ASSETS |
Gross Block |
25,567.10 |
23,096.40 |
21,886.70 |
19,335.50 |
18,048.40 |
17,436.30 |
Less: Accumulated Depreciation |
16,276.90 |
14,894.90 |
13,632.10 |
12,485.20 |
10,857.40 |
10,468.30 |
Less: Impairment of Assets |
71.10 |
80.00 |
48.90 |
0.00 |
0.00 |
0.00 |
Net Block |
9,219.10 |
8,121.50 |
8,205.70 |
6,850.30 |
7,191.00 |
6,968.00 |
Capital Work in Progress |
975.20 |
1,279.60 |
953.90 |
436.40 |
472.50 |
767.80 |
Non Current Investments |
645.60 |
593.00 |
833.30 |
309.10 |
334.20 |
465.30 |
Long Term Investment |
645.60 |
593.00 |
833.30 |
309.10 |
334.20 |
465.30 |
Quoted |
35.10 |
119.80 |
453.20 |
30.30 |
79.10 |
119.40 |
Unquoted |
610.50 |
473.20 |
380.10 |
278.80 |
255.10 |
345.90 |
Long Term Loans & Advances |
355.90 |
451.70 |
377.00 |
688.70 |
426.70 |
564.80 |
Other Non Current Assets |
13.10 |
222.40 |
16.80 |
23.10 |
38.40 |
36.80 |
Total Non-Current Assets |
11,263.80 |
10,682.00 |
10,997.90 |
9,406.30 |
10,923.80 |
11,505.40 |
Current Assets Loans & Advances |
Currents Investments |
4,340.20 |
2,022.90 |
1,378.50 |
2,368.70 |
2,252.90 |
1,833.00 |
Unquoted |
4,340.20 |
2,022.90 |
1,378.50 |
2,368.70 |
2,252.90 |
1,833.00 |
Inventories |
4,867.00 |
5,088.40 |
4,541.20 |
3,506.70 |
3,357.90 |
2,908.90 |
Raw Materials |
1,186.00 |
1,357.60 |
1,214.80 |
1,038.80 |
887.70 |
726.10 |
Work-in Progress |
1,169.80 |
1,288.60 |
1,000.90 |
680.60 |
720.10 |
719.00 |
Finished Goods |
1,361.70 |
1,386.50 |
1,373.20 |
825.40 |
712.70 |
687.50 |
Stores  and Spare |
392.70 |
380.00 |
328.70 |
254.00 |
248.90 |
239.40 |
Other Inventory |
756.80 |
675.70 |
623.60 |
707.90 |
788.50 |
536.90 |
Sundry Debtors |
7,248.50 |
6,676.40 |
4,964.10 |
5,027.80 |
3,986.90 |
4,052.70 |
Debtors more than Six months |
280.50 |
178.20 |
110.70 |
104.80 |
101.80 |
104.10 |
Debtors Others |
7,093.80 |
6,617.60 |
4,983.00 |
5,043.20 |
4,002.30 |
4,052.70 |
Cash and Bank |
1,730.20 |
2,419.20 |
2,078.80 |
205.30 |
222.80 |
263.80 |
Balances at Bank |
1,730.10 |
2,419.10 |
2,078.70 |
205.10 |
222.60 |
263.60 |
Other Current Assets |
1,203.50 |
736.90 |
849.90 |
1,046.10 |
849.80 |
765.90 |
Prepaid Expenses |
145.20 |
113.80 |
114.10 |
95.00 |
95.10 |
76.10 |
Other current_assets |
1,058.30 |
623.10 |
735.80 |
951.10 |
754.70 |
689.80 |
Short Term Loans and Advances |
926.70 |
844.10 |
722.70 |
444.50 |
439.80 |
674.10 |
Advances recoverable in cash or in kind |
27.70 |
14.50 |
15.70 |
11.40 |
10.40 |
8.60 |
Other Loans & Advances |
899.00 |
829.60 |
707.00 |
433.10 |
429.40 |
665.50 |
Total Current Assets |
20,316.10 |
17,787.90 |
14,535.20 |
12,599.10 |
11,110.10 |
10,498.40 |
Total Assets |
31,579.90 |
28,469.90 |
25,548.20 |
22,005.40 |
22,033.90 |
22,003.80 |
Contingent Liabilities |
107.60 |
107.60 |
96.40 |
176.80 |
166.60 |
334.80 |
Total Debt |
1,347.20 |
3,384.50 |
3,030.80 |
2,210.20 |
3,838.10 |
5,071.40 |
Book Value |
138.90 |
114.60 |
105.26 |
93.23 |
84.00 |
75.24 |
Adjusted Book Value |
138.90 |
114.60 |
105.26 |
93.23 |
84.00 |
75.24 |