Value Stocks

DR REDDYS Balance Sheet



Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
EQUITY AND LIABILITIES
Share Capital 83.30 83.20 83.20 83.10 83.00 83.00
Share Warrants & Outstandings 145.70 143.30 126.60 103.80 79.50 82.60
Total Reserves 23,057.10 18,985.90 17,431.90 15,411.90 13,861.10 12,406.00
    Securities Premium 710.90 670.10 630.80 591.60 563.10 521.10
    Capital Reserves 26.70 26.70 26.70 26.70 26.70 26.70
    Profit & Loss Account Balance 20,022.80 16,034.20 14,239.50 12,834.90 11,200.00 9,624.70
    General Reserves 2,037.40 2,037.40 2,037.40 2,037.40 2,037.40 2,037.40
    Other Reserves 259.30 217.50 497.50 -78.70 33.90 196.10
Shareholder's Funds 23,286.10 19,212.40 17,641.70 15,598.80 14,023.60 12,571.60
Secured Loans 127.80 194.60 249.90 130.40 55.20 63.00
    Other Secured 127.80 194.60 249.90 130.40 55.20 63.00
Unsecured Loans 0.00 380.00 380.00 0.00 2,144.80 2,445.90
    Long Term Loan in Foreign Currency 0.00 0.00 0.00 0.00 2,564.70 2,445.90
    Other Unsecured Loan 0.00 380.00 380.00 0.00 -419.90 0.00
Deferred Tax Assets / Liabilities -629.20 -1,275.60 -1,039.70 -1,217.90 -384.40 -345.50
    Deferred Tax Assets 945.00 1,629.60 1,343.00 1,481.70 692.90 494.00
    Deferred Tax Liability 315.80 354.00 303.30 263.80 308.50 148.50
Other Long Term Liabilities 203.20 166.90 161.70 205.50 218.10 293.30
Long Term Provisions 19.90 25.80 50.80 74.50 79.30 81.70
Total Non-Current Liabilities -278.30 -508.30 -197.30 -807.50 2,113.00 2,538.40
Current Liabilities
Trade Payables 2,268.40 2,266.20 1,810.90 1,524.80 1,367.10 1,334.50
    Sundry Creditors 2,268.40 2,266.20 1,810.90 1,524.80 1,367.10 1,334.50
Other Current Liabilities 4,697.90 3,660.60 3,338.10 3,512.00 2,820.70 2,411.40
    Advances received from customers 116.90 134.10 98.10 66.80 76.10 36.00
    Interest Accrued But Not Due 13.00 12.80 9.40 3.00 1.50 3.70
    Current maturity of Debentures & Bonds 380.00 0.00 0.00 378.30 0.00 0.00
    Current maturity - Others 100.40 101.70 86.40 48.30 5.70 6.30
    Other Liabilities 4,087.60 3,412.00 3,144.20 3,015.60 2,737.40 2,365.40
Short Term Borrowings 739.00 2,708.20 2,314.50 1,653.20 1,212.50 2,556.20
    Other Unsecured Loans 739.00 2,708.20 2,314.50 1,653.20 1,212.50 2,556.20
Short Term Provisions 866.80 1,130.80 640.30 524.10 497.00 591.70
    Provision for Tax 214.30 544.20 138.80 57.20 18.10 153.00
    Other Provisions 652.50 586.60 501.50 466.90 478.90 438.70
Total Current Liabilities 8,572.10 9,765.80 8,103.80 7,214.10 5,897.30 6,893.80
Total Liabilities 31,579.90 28,469.90 25,548.20 22,005.40 22,033.90 22,003.80
ASSETS
Gross Block 25,567.10 23,096.40 21,886.70 19,335.50 18,048.40 17,436.30
Less: Accumulated Depreciation 16,276.90 14,894.90 13,632.10 12,485.20 10,857.40 10,468.30
Less: Impairment of Assets 71.10 80.00 48.90 0.00 0.00 0.00
Net Block 9,219.10 8,121.50 8,205.70 6,850.30 7,191.00 6,968.00
Capital Work in Progress 975.20 1,279.60 953.90 436.40 472.50 767.80
Non Current Investments 645.60 593.00 833.30 309.10 334.20 465.30
Long Term Investment 645.60 593.00 833.30 309.10 334.20 465.30
    Quoted 35.10 119.80 453.20 30.30 79.10 119.40
    Unquoted 610.50 473.20 380.10 278.80 255.10 345.90
Long Term Loans & Advances 355.90 451.70 377.00 688.70 426.70 564.80
Other Non Current Assets 13.10 222.40 16.80 23.10 38.40 36.80
Total Non-Current Assets 11,263.80 10,682.00 10,997.90 9,406.30 10,923.80 11,505.40
Current Assets  Loans & Advances
Currents Investments 4,340.20 2,022.90 1,378.50 2,368.70 2,252.90 1,833.00
    Unquoted 4,340.20 2,022.90 1,378.50 2,368.70 2,252.90 1,833.00
Inventories 4,867.00 5,088.40 4,541.20 3,506.70 3,357.90 2,908.90
    Raw Materials 1,186.00 1,357.60 1,214.80 1,038.80 887.70 726.10
    Work-in Progress 1,169.80 1,288.60 1,000.90 680.60 720.10 719.00
    Finished Goods 1,361.70 1,386.50 1,373.20 825.40 712.70 687.50
    Stores Â and Spare 392.70 380.00 328.70 254.00 248.90 239.40
    Other Inventory 756.80 675.70 623.60 707.90 788.50 536.90
Sundry Debtors 7,248.50 6,676.40 4,964.10 5,027.80 3,986.90 4,052.70
    Debtors more than Six months 280.50 178.20 110.70 104.80 101.80 104.10
    Debtors Others 7,093.80 6,617.60 4,983.00 5,043.20 4,002.30 4,052.70
Cash and Bank 1,730.20 2,419.20 2,078.80 205.30 222.80 263.80
    Balances at Bank 1,730.10 2,419.10 2,078.70 205.10 222.60 263.60
Other Current Assets 1,203.50 736.90 849.90 1,046.10 849.80 765.90
    Prepaid Expenses 145.20 113.80 114.10 95.00 95.10 76.10
    Other current_assets 1,058.30 623.10 735.80 951.10 754.70 689.80
Short Term Loans and Advances 926.70 844.10 722.70 444.50 439.80 674.10
    Advances recoverable in cash or in kind 27.70 14.50 15.70 11.40 10.40 8.60
    Other Loans & Advances 899.00 829.60 707.00 433.10 429.40 665.50
Total Current Assets 20,316.10 17,787.90 14,535.20 12,599.10 11,110.10 10,498.40
Total Assets 31,579.90 28,469.90 25,548.20 22,005.40 22,033.90 22,003.80
Contingent Liabilities 107.60 107.60 96.40 176.80 166.60 334.80
Total Debt 1,347.20 3,384.50 3,030.80 2,210.20 3,838.10 5,071.40
Book Value 138.90 114.60 105.26 93.23 84.00 75.24
Adjusted Book Value 138.90 114.60 105.26 93.23 84.00 75.24

CIN: U67190WB2003PTC096617. Trading in Commodities is done through our Group Company Dynamic Commodities Pvt. Ltd. The company is also engaged in Proprietory Trading apart from Client Business.
“2019 © COPYRIGHT DYNAMIC EQUITIES PVT. LTD.”

Disclaimer: There is no guarantee of profits or no exceptions from losses. The investment advice provided are solely the personal views of the research team. You are advised to rely on your own judgment while making investment / Trading decisions. Past performance is not an indicator of future returns. Investment is subject to market risks. You should read and understand the Risk Disclosure Documents before trading/Investing.

Disclosure: We, Dynamic Equities Private Limited are also engaged in Proprietory Trading apart from Client Business. In case of any complaints/grievances, clients may write to us at compliance@dynamiclevels.com

  • Download our Mobile App
  • Available on Google Play
  • Available on App Store
  • RSS

Number of clients' complaint

At the beginning of the month Received during the month Resolved during the month Pending at the end of the month Reasons for pendency
NIL NIL NIL NIL NIL