|
Mar 2023 |
Mar 2022 |
Mar 2021 |
Mar 2020 |
Mar 2019 |
Mar 2018 |
Operational & Financial Ratios |
Earnings Per Share (Rs) |
-1.50 |
0.16 |
0.69 |
0.98 |
0.98 |
1.52 |
Cash EPS(Rs) |
-1.19 |
0.81 |
1.08 |
1.34 |
1.29 |
1.77 |
Dividend Per Share(Rs) |
0.00 |
0.20 |
0.20 |
0.20 |
0.20 |
0.20 |
Book NAV/Share(Rs) |
7.17 |
9.32 |
6.60 |
6.13 |
5.09 |
4.37 |
Tax Rate(%) |
8.42 |
65.80 |
24.01 |
38.00 |
35.24 |
15.59 |
Margin Ratios |
Core EBITDA Margin(%) |
4.02 |
8.68 |
16.65 |
15.26 |
15.83 |
27.53 |
EBIT Margin(%) |
-11.53 |
8.54 |
15.82 |
16.64 |
18.43 |
27.79 |
Pre Tax Margin(%) |
-12.31 |
6.55 |
12.67 |
14.42 |
16.60 |
24.51 |
PAT Margin (%) |
-11.27 |
2.24 |
9.63 |
8.94 |
10.75 |
20.69 |
Cash Profit Margin (%) |
-8.55 |
9.03 |
13.45 |
12.30 |
14.19 |
24.06 |
Performance Ratios |
ROA(%) |
-12.47 |
1.35 |
6.57 |
8.96 |
10.53 |
21.36 |
ROE(%) |
-23.88 |
2.52 |
12.17 |
17.40 |
20.69 |
40.13 |
ROCE(%) |
-21.88 |
8.34 |
17.42 |
27.73 |
31.15 |
49.39 |
Asset Turnover(x) |
1.11 |
0.60 |
0.68 |
1.00 |
0.98 |
1.03 |
Sales/Fixed Asset(x) |
2.37 |
1.23 |
1.46 |
2.34 |
2.36 |
2.76 |
Working Capital/Sales(x) |
2.81 |
3.76 |
2.14 |
3.00 |
4.01 |
4.47 |
Efficiency Ratios |
Fixed Capital/Sales(x) |
0.42 |
0.81 |
0.69 |
0.43 |
0.42 |
0.36 |
Receivable days |
67.07 |
115.02 |
115.20 |
76.73 |
58.49 |
46.38 |
Inventory Days |
5.12 |
11.92 |
14.57 |
16.08 |
16.71 |
10.79 |
Payable days |
36.15 |
205.07 |
459.87 |
69.79 |
97.06 |
135.47 |
Valuation Parameters |
PE Ratio(x) |
0.00 |
80.22 |
22.95 |
10.86 |
32.50 |
27.75 |
Price/Cash EPS(x) |
-6.13 |
16.33 |
14.65 |
7.89 |
24.62 |
23.86 |
Price/Book(x) |
1.02 |
1.42 |
2.40 |
1.73 |
6.25 |
9.66 |
Divident Yield(%) |
0.00 |
1.51 |
1.26 |
1.89 |
0.63 |
0.47 |
EV/Net Sales(x) |
0.51 |
1.46 |
2.03 |
0.96 |
3.42 |
5.57 |
EV/Core EBITDA(x) |
7.08 |
9.54 |
10.32 |
4.78 |
15.66 |
17.89 |
EV/EBIT(x) |
-4.46 |
17.12 |
12.81 |
5.75 |
18.58 |
20.06 |
EV/CE(x) |
0.53 |
0.72 |
1.41 |
0.87 |
3.18 |
4.66 |
M Cap / Sales |
0.52 |
1.47 |
1.97 |
0.97 |
3.49 |
5.74 |
Growth Ratio |
Net Sales Growth(%) |
143.23 |
11.42 |
-26.33 |
19.98 |
23.80 |
23.53 |
Core EBITDA Growth(%) |
15.16 |
-13.02 |
-27.64 |
9.72 |
-13.11 |
42.05 |
EBIT Growth(%) |
-428.37 |
-39.86 |
-29.93 |
8.30 |
-17.90 |
35.25 |
PAT Growth(%) |
-1,323.50 |
-74.07 |
-20.66 |
-0.22 |
-35.66 |
63.76 |
EPS Growth(%) |
-1,011.65 |
-76.14 |
-29.26 |
-0.21 |
-35.66 |
63.76 |
Financial Stability Ratios |
Total Debt/Equity(x) |
0.08 |
0.16 |
0.15 |
0.15 |
0.19 |
0.08 |
Current Ratio(x) |
2.09 |
1.37 |
2.46 |
2.11 |
1.99 |
1.61 |
Quick Ratio(x) |
2.04 |
1.33 |
2.34 |
2.01 |
1.72 |
1.53 |
Interest Cover(x) |
-14.88 |
4.29 |
5.02 |
7.51 |
10.07 |
8.46 |
Total Debt/Mcap(x) |
0.08 |
0.11 |
0.06 |
0.09 |
0.03 |
0.01 |