|
Mar 23 |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
EQUITY AND LIABILITIES |
Share Capital |
22.46 |
14.30 |
14.30 |
14.30 |
14.30 |
14.30 |
Total Reserves |
138.55 |
118.93 |
80.02 |
73.34 |
59.16 |
48.84 |
Securities Premium |
122.56 |
61.27 |
22.69 |
22.69 |
22.69 |
22.69 |
Profit & Loss Account Balance |
3.74 |
46.38 |
46.89 |
39.87 |
25.57 |
15.31 |
General Reserves |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Other Reserves |
2.24 |
1.29 |
0.45 |
0.78 |
0.90 |
0.84 |
Shareholder's Funds |
161.00 |
133.23 |
94.32 |
87.64 |
73.46 |
63.14 |
Minority Interest |
20.16 |
11.49 |
4.05 |
2.86 |
2.76 |
3.54 |
Secured Loans |
7.39 |
7.40 |
8.94 |
7.56 |
8.22 |
0.00 |
Other Secured |
7.39 |
7.40 |
8.94 |
7.56 |
8.22 |
0.00 |
Deferred Tax Assets / Liabilities |
1.01 |
6.55 |
6.59 |
6.51 |
4.78 |
0.90 |
Deferred Tax Liability |
1.77 |
7.42 |
7.53 |
7.03 |
5.27 |
1.16 |
Other Long Term Liabilities |
9.19 |
9.61 |
12.30 |
19.18 |
16.83 |
18.73 |
Long Term Provisions |
1.58 |
1.93 |
2.34 |
1.12 |
1.43 |
0.64 |
Total Non-Current Liabilities |
19.17 |
25.49 |
30.17 |
34.37 |
31.27 |
20.27 |
Current Liabilities |
Trade Payables |
26.43 |
13.94 |
11.91 |
22.75 |
17.63 |
25.75 |
Sundry Creditors |
26.43 |
13.94 |
11.91 |
22.75 |
17.63 |
25.75 |
Other Current Liabilities |
66.36 |
61.72 |
17.94 |
15.46 |
9.97 |
7.95 |
Advances received from customers |
34.33 |
46.49 |
2.59 |
2.96 |
0.53 |
0.00 |
Other Liabilities |
32.03 |
15.24 |
15.35 |
12.50 |
9.44 |
7.90 |
Short Term Borrowings |
4.83 |
12.33 |
4.99 |
4.93 |
4.97 |
4.92 |
Secured ST Loans repayable on Demands |
4.81 |
4.80 |
4.99 |
4.93 |
4.97 |
4.92 |
Working Capital Loans- Sec |
4.81 |
4.80 |
4.99 |
4.93 |
4.97 |
4.92 |
Other Unsecured Loans |
-4.79 |
2.73 |
-4.99 |
-4.93 |
-4.97 |
-4.92 |
Short Term Provisions |
4.29 |
3.08 |
2.03 |
3.58 |
0.04 |
0.10 |
Provision for Tax |
4.17 |
2.73 |
1.71 |
3.45 |
0.03 |
0.09 |
Total Current Liabilities |
101.91 |
91.07 |
36.88 |
46.72 |
32.61 |
38.72 |
Total Liabilities |
302.24 |
261.27 |
165.41 |
171.58 |
140.09 |
125.67 |
ASSETS |
Gross Block |
144.75 |
118.11 |
89.75 |
68.25 |
64.97 |
45.09 |
Less: Accumulated Depreciation |
89.14 |
30.84 |
22.19 |
17.81 |
10.10 |
8.62 |
Net Block |
55.61 |
87.26 |
67.55 |
50.44 |
54.87 |
36.47 |
Capital Work in Progress |
0.00 |
0.00 |
0.48 |
0.00 |
0.00 |
3.77 |
Non Current Investments |
6.09 |
5.64 |
0.56 |
0.00 |
1.17 |
1.16 |
Long Term Investment |
6.09 |
5.64 |
0.56 |
0.00 |
1.17 |
1.16 |
Unquoted |
6.09 |
5.64 |
0.56 |
0.00 |
1.17 |
1.16 |
Long Term Loans & Advances |
12.53 |
7.11 |
4.93 |
4.88 |
2.56 |
7.70 |
Other Non Current Assets |
15.02 |
35.99 |
1.04 |
0.00 |
0.00 |
0.00 |
Total Non-Current Assets |
89.58 |
136.13 |
74.67 |
72.85 |
75.03 |
63.42 |
Current Assets Loans & Advances |
Currents Investments |
4.42 |
6.77 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
4.42 |
6.77 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
4.84 |
3.90 |
4.47 |
4.71 |
9.04 |
2.87 |
Other Inventory |
4.84 |
3.90 |
4.47 |
4.71 |
9.04 |
2.87 |
Sundry Debtors |
68.40 |
46.15 |
34.61 |
37.99 |
27.66 |
14.05 |
Debtors more than Six months |
17.53 |
15.12 |
11.78 |
0.00 |
0.00 |
0.00 |
Debtors Others |
51.67 |
31.65 |
23.18 |
38.24 |
27.81 |
14.05 |
Cash and Bank |
16.81 |
22.45 |
7.43 |
15.35 |
22.84 |
22.40 |
Balances at Bank |
16.57 |
22.42 |
7.41 |
15.28 |
22.67 |
22.07 |
Other Current Assets |
60.31 |
41.17 |
38.91 |
34.23 |
1.57 |
2.21 |
Other current_assets |
59.59 |
40.62 |
38.34 |
33.78 |
1.13 |
1.89 |
Short Term Loans and Advances |
57.89 |
4.70 |
5.32 |
6.45 |
3.95 |
20.72 |
Advances recoverable in cash or in kind |
55.85 |
3.55 |
4.29 |
4.44 |
2.03 |
19.93 |
Advance income tax and TDS |
1.79 |
1.07 |
0.90 |
0.93 |
0.95 |
0.01 |
Other Loans & Advances |
0.25 |
0.08 |
0.13 |
1.07 |
0.97 |
0.78 |
Total Current Assets |
212.66 |
125.14 |
90.74 |
98.73 |
65.06 |
62.24 |
Total Assets |
302.24 |
261.27 |
165.41 |
171.58 |
140.09 |
125.67 |
Contingent Liabilities |
217.77 |
190.52 |
3.79 |
3.80 |
4.28 |
0.85 |
Total Debt |
13.46 |
20.87 |
13.93 |
13.09 |
13.80 |
4.92 |